Skip to content

Conthent: what changed

What changed

Conthent

BE 0667.823.422
NACE 64.210, Activities of holding companies
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€138,543
31-12-2024 · €2.2m-€2.3m
Equity
€19.0m
31-12-2024 · €19.1m-€138,543
Cash
€7,368
31-12-2024 · €78,847-€71,479
Balance sheet total
€21.0m
31-12-2024 · €19.2m+€1.8m

Largest movements

31-12-2024 to 31-12-2025
Assets
  • Financial fixed assets +€1.5m

    up €1.5m (+20.0%), from €7.7m to €9.2m

  • Current investments +€237,890

    up €237,890 (+2.1%), from €11.3m to €11.6m

Equity and liabilities
  • Short-term financial debts +€1.9m

    new in 2025: €1.9m

Income statement
  • Financial income -€1.5m

    down €1.5m (-68.4%), from €2.2m to €709,659

  • Financial charges +€749,035

    up €749,035 (+807%), from €92,815 to €841,850

    of which Non-recurring financial charges: +€600,000

  • Staff costs +€117,061

    up €117,061 (+93.9%), from €124,681 to €241,741

  • Gross operating margin +€95,677

    up €95,677 (+67.5%), from €141,799 to €237,476

  • Taxes -€2,466

    down €2,466 (-76.7%), from €3,214 to €747

Change in the result, 31-12-2024 to 31-12-2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 31-12-2024 €2.2m
Gross operating margin +€95,677
Staff costs -€117,061
Other operating charges -€254
Financial income -€1.5m
Financial charges -€749,035
Taxes +€2,466
Result 31-12-2025 -€138,543
raises the resultlowers the result

Derived cash bridge

cash 31-12-2024 to 31-12-2025

The bridge is derived from the 31-12-2024 and 31-12-2025 balance sheets and the 31-12-2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€182,589
Investment -€1.8m
Financing +€1.9m
Cash 31-12-2024 €78,847
Net result for the year -€138,543
Receivables within one year -€56,745
Trade debts -€23,301
Tax, wage and social debts +€36,000
Investment in fixed assets (net) -€1.5m
Current investments -€237,890
Short-term financial debts +€1.9m
Cash 31-12-2025 €7,368
brings cash intakes cash out
Every line side by side 37 lines
Line Code 31-12-2024 31-12-2025 Change %
Total assets 20/58 €19,219,451 €20,979,525 +€1.8m +9.2%
Fixed assets 21/28 €7,665,430 €9,202,348 +€1.5m +20.0%
Financial fixed assets 28 €7,665,430 €9,202,348 +€1.5m +20.0%
Current assets 29/58 €11,554,021 €11,777,177 +€223,156 +1.9%
Amounts receivable within one year 40/41 €162,399 €219,144 +€56,745 +34.9%
Trade receivables 40 €94,000 €0 -€94,000 -100%
Other amounts receivable 41 €68,399 €219,144 +€150,745 +220%
Current investments 50/53 €11,312,775 €11,550,665 +€237,890 +2.1%
Cash at bank and in hand 54/58 €78,847 €7,368 -€71,479 -90.7%
Total equity and liabilities 10/49 €19,219,451 €20,979,525 +€1.8m +9.2%
Equity 10/15 €19,137,655 €18,999,112 -€138,543 -0.7%
Contributions 10/11 €16,110,000 €16,110,000 = 0.0%
Reserves 13 €100 €100 = 0.0%
Distributable reserves 133 €100 €100 = 0.0%
Profit (loss) carried forward 14 €3,027,555 €2,889,012 -€138,543 -4.6%
Amounts payable 17/49 €81,796 €1,980,414 +€1.9m +2,321%
Amounts payable within one year 42/48 €81,796 €1,980,414 +€1.9m +2,321%
Financial debts 43 - €1,885,918 +€1.9m
Other loans 439 - €1,885,918 +€1.9m
Trade debts 44 €62,106 €38,805 -€23,301 -37.5%
Suppliers 440/4 €62,106 €38,805 -€23,301 -37.5%
Taxes, remuneration and social security 45 €19,690 €55,691 +€36,000 +183%
Taxes 450/3 €12,052 €12,600 +€548 +4.5%
Remuneration and social security 454/9 €7,638 €43,091 +€35,452 +464%
Remuneration, social security and pensions 62 €124,681 €241,741 +€117,061 +93.9%
Other operating charges 640/8 €1,086 €1,339 +€254 +23.4%
Gross operating margin 9900 €141,799 €237,476 +€95,677 +67.5%
Operating profit (loss) 9901 €16,033 -€5,605 -€21,637
Financial income 75/76B €2,249,184 €709,659 -€1.5m -68.4%
Recurring financial income 75 €2,249,184 €709,659 -€1.5m -68.4%
Financial charges 65/66B €92,815 €841,850 +€749,035 +807%
Recurring financial charges 65 €92,815 €241,850 +€149,035 +161%
Non-recurring financial charges 66B - €600,000 +€600,000
Profit (loss) for the period before taxes 9903 €2,172,402 -€137,796 -€2.3m
Income taxes 67/77 €3,214 €747 -€2,466 -76.7%
Profit (loss) for the period 9904 €2,169,188 -€138,543 -€2.3m
Profit (loss) for the period to be appropriated 9905 €2,169,188 -€138,543 -€2.3m
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.