Conthent: what changed
Conthent
Largest movements
- Financial fixed assets +€1.5m
up €1.5m (+20.0%), from €7.7m to €9.2m
- Current investments +€237,890
up €237,890 (+2.1%), from €11.3m to €11.6m
- Short-term financial debts +€1.9m
new in 2025: €1.9m
- Financial income -€1.5m
down €1.5m (-68.4%), from €2.2m to €709,659
- Financial charges +€749,035
up €749,035 (+807%), from €92,815 to €841,850
of which Non-recurring financial charges: +€600,000
- Staff costs +€117,061
up €117,061 (+93.9%), from €124,681 to €241,741
- Gross operating margin +€95,677
up €95,677 (+67.5%), from €141,799 to €237,476
- Taxes -€2,466
down €2,466 (-76.7%), from €3,214 to €747
Change in the result, 31-12-2024 to 31-12-2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 31-12-2024 and 31-12-2025 balance sheets and the 31-12-2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 31-12-2024 | 31-12-2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €19,219,451 | €20,979,525 | +€1.8m | +9.2% |
| Fixed assets | 21/28 | €7,665,430 | €9,202,348 | +€1.5m | +20.0% |
| Financial fixed assets | 28 | €7,665,430 | €9,202,348 | +€1.5m | +20.0% |
| Current assets | 29/58 | €11,554,021 | €11,777,177 | +€223,156 | +1.9% |
| Amounts receivable within one year | 40/41 | €162,399 | €219,144 | +€56,745 | +34.9% |
| Trade receivables | 40 | €94,000 | €0 | -€94,000 | -100% |
| Other amounts receivable | 41 | €68,399 | €219,144 | +€150,745 | +220% |
| Current investments | 50/53 | €11,312,775 | €11,550,665 | +€237,890 | +2.1% |
| Cash at bank and in hand | 54/58 | €78,847 | €7,368 | -€71,479 | -90.7% |
| Total equity and liabilities | 10/49 | €19,219,451 | €20,979,525 | +€1.8m | +9.2% |
| Equity | 10/15 | €19,137,655 | €18,999,112 | -€138,543 | -0.7% |
| Contributions | 10/11 | €16,110,000 | €16,110,000 | = | 0.0% |
| Reserves | 13 | €100 | €100 | = | 0.0% |
| Distributable reserves | 133 | €100 | €100 | = | 0.0% |
| Profit (loss) carried forward | 14 | €3,027,555 | €2,889,012 | -€138,543 | -4.6% |
| Amounts payable | 17/49 | €81,796 | €1,980,414 | +€1.9m | +2,321% |
| Amounts payable within one year | 42/48 | €81,796 | €1,980,414 | +€1.9m | +2,321% |
| Financial debts | 43 | - | €1,885,918 | +€1.9m | |
| Other loans | 439 | - | €1,885,918 | +€1.9m | |
| Trade debts | 44 | €62,106 | €38,805 | -€23,301 | -37.5% |
| Suppliers | 440/4 | €62,106 | €38,805 | -€23,301 | -37.5% |
| Taxes, remuneration and social security | 45 | €19,690 | €55,691 | +€36,000 | +183% |
| Taxes | 450/3 | €12,052 | €12,600 | +€548 | +4.5% |
| Remuneration and social security | 454/9 | €7,638 | €43,091 | +€35,452 | +464% |
| Remuneration, social security and pensions | 62 | €124,681 | €241,741 | +€117,061 | +93.9% |
| Other operating charges | 640/8 | €1,086 | €1,339 | +€254 | +23.4% |
| Gross operating margin | 9900 | €141,799 | €237,476 | +€95,677 | +67.5% |
| Operating profit (loss) | 9901 | €16,033 | -€5,605 | -€21,637 | |
| Financial income | 75/76B | €2,249,184 | €709,659 | -€1.5m | -68.4% |
| Recurring financial income | 75 | €2,249,184 | €709,659 | -€1.5m | -68.4% |
| Financial charges | 65/66B | €92,815 | €841,850 | +€749,035 | +807% |
| Recurring financial charges | 65 | €92,815 | €241,850 | +€149,035 | +161% |
| Non-recurring financial charges | 66B | - | €600,000 | +€600,000 | |
| Profit (loss) for the period before taxes | 9903 | €2,172,402 | -€137,796 | -€2.3m | |
| Income taxes | 67/77 | €3,214 | €747 | -€2,466 | -76.7% |
| Profit (loss) for the period | 9904 | €2,169,188 | -€138,543 | -€2.3m | |
| Profit (loss) for the period to be appropriated | 9905 | €2,169,188 | -€138,543 | -€2.3m |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.