Skip to content

Confiara: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Confiara

BE 0804.333.601
NACE 93.299, Other amusement and recreation activities
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€556
2024 · €4,634-€4,077
Equity
€8,190
2024 · €7,634+€556
Cash
€7,271
2024 · €6,788+€482
Balance sheet total
€17,118
2024 · €16,727+€392

Largest movements

2024 to 2025
Assets
  • Cash +€482

    up €482 (+7.1%), from €6,788 to €7,271

    mainly Depreciation (+€2,606) and Trade debts (+€2,138)

  • Receivables within one year -€194

    down €194 (-3.3%), from €5,955 to €5,760

    of which Trade receivables: -€1,893

Equity and liabilities
  • Other debts -€4,348

    no longer reported in 2025 (was €4,348)

  • Trade debts +€2,138

    up €2,138 (+668%), from €320 to €2,458

  • Tax, wage and social debts +€2,045

    up €2,045 (+46.2%), from €4,424 to €6,470

    of which Remuneration and social security: +€1,133

  • Reserves +€556

    up €556 (+12.0%), from €4,634 to €5,190

Income statement
  • Gross operating margin -€5,371

    down €5,371 (-51.3%), from €10,465 to €5,094

  • Taxes -€2,143

    down €2,143 (-57.1%), from €3,753 to €1,610

  • Depreciation +€1,051

    up €1,051 (+67.5%), from €1,556 to €2,606

  • Other operating charges -€271

    down €271 (-65.5%), from €413 to €143

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €4,634
Gross operating margin -€5,371
Depreciation -€1,051
Other operating charges +€271
Financial income -€1
Financial charges -€69
Taxes +€2,143
Result 2025 €556
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€3,192
Investment -€2,710
Financing €0
Cash 2024 €6,788
Net result for the year +€556
Depreciation +€2,606
Receivables within one year +€194
Trade debts +€2,138
Tax, wage and social debts +€2,045
Other debts -€4,348
Investment in fixed assets (net) -€2,710
Cash 2025 €7,271
brings cash intakes cash out
Every line side by side 34 lines
Line Code 2024 2025 Change %
Total assets 20/58 €16,727 €17,118 +€392 +2.3%
Fixed assets 21/28 €3,984 €4,087 +€104 +2.6%
Tangible fixed assets 22/27 €3,984 €4,087 +€104 +2.6%
Plant, machinery and equipment 23 €3,984 €4,087 +€104 +2.6%
Current assets 29/58 €12,743 €13,031 +€288 +2.3%
Amounts receivable within one year 40/41 €5,955 €5,760 -€194 -3.3%
Trade receivables 40 €5,955 €4,062 -€1,893 -31.8%
Other amounts receivable 41 - €1,698 +€1,698
Cash at bank and in hand 54/58 €6,788 €7,271 +€482 +7.1%
Total equity and liabilities 10/49 €16,727 €17,118 +€392 +2.3%
Equity 10/15 €7,634 €8,190 +€556 +7.3%
Contributions 10/11 €3,000 €3,000 = 0.0%
Reserves 13 €4,634 €5,190 +€556 +12.0%
Distributable reserves 133 €4,634 €5,190 +€556 +12.0%
Amounts payable 17/49 €9,093 €8,928 -€165 -1.8%
Amounts payable within one year 42/48 €9,093 €8,928 -€165 -1.8%
Trade debts 44 €320 €2,458 +€2,138 +668%
Suppliers 440/4 €320 €2,458 +€2,138 +668%
Taxes, remuneration and social security 45 €4,424 €6,470 +€2,045 +46.2%
Taxes 450/3 €4,424 €5,337 +€912 +20.6%
Remuneration and social security 454/9 - €1,133 +€1,133
Other amounts payable 47/48 €4,348 - -€4,348
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,556 €2,606 +€1,051 +67.5%
Other operating charges 640/8 €413 €143 -€271 -65.5%
Gross operating margin 9900 €10,465 €5,094 -€5,371 -51.3%
Operating profit (loss) 9901 €8,496 €2,346 -€6,151 -72.4%
Financial income 75/76B €1 - -€1
Recurring financial income 75 €1 - -€1
Financial charges 65/66B €110 €180 +€69 +63.0%
Recurring financial charges 65 €110 €180 +€69 +63.0%
Profit (loss) for the period before taxes 9903 €8,387 €2,166 -€6,221 -74.2%
Income taxes 67/77 €3,753 €1,610 -€2,143 -57.1%
Profit (loss) for the period 9904 €4,634 €556 -€4,077 -88.0%
Profit (loss) for the period to be appropriated 9905 €4,634 €556 -€4,077 -88.0%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.