Skip to content

COMFORT INTERIEUR: what changed

What changed

COMFORT INTERIEUR

BE 0864.429.752
NACE 43.320, Joinery installation
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€18,618
2023 · -€22,278+€3,660
Equity
-€49,652
2023 · -€31,034-€18,618
Cash
-
2023 · €0
Balance sheet total
€32,456
2023 · €43,956-€11,500

Largest movements

2023 to 2024
Assets
  • Receivables within one year -€8,907

    down €8,907 (-93.4%), from €9,535 to €628

    of which Other amounts receivable: -€8,907

  • Tangible fixed assets -€2,593

    down €2,593 (-22.7%), from €11,421 to €8,828

    of which Land and buildings: -€2,593

Equity and liabilities
  • Other debts +€19,546

    up €19,546 (+282%), from €6,921 to €26,466

  • Profit (loss) carried forward -€18,618

    down €18,618 (-32.4%), from -€57,417 to -€76,035

  • Short-term financial debts -€9,851

    down €9,851 (-94.9%), from €10,377 to €526

  • Trade debts -€2,577

    down €2,577 (-54.6%), from €4,720 to €2,143

Income statement
  • Other operating charges -€12,198

    down €12,198 (-96.2%), from €12,686 to €487

  • Depreciation -€1,344

    down €1,344 (-34.1%), from €3,937 to €2,593

  • Gross operating margin -€1,109

    down €1,109 (-35.9%), from -€3,086 to -€4,194

  • Financial charges -€1,025

    down €1,025 (-39.9%), from €2,569 to €1,544

    of which Financial charges: -€1,025

  • Financial income +€269

    new in 2024: €269

Change in the result, 2023 to 2024

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2023 -€22,278
Gross operating margin -€1,109
Depreciation +€1,344
Other operating charges +€12,198
Other operating items -€10,068
Financial income +€269
Financial charges +€1,025
Result 2024 -€18,618
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2023 to 2024

The bridge is derived from the 2023 and 2024 balance sheets and the 2024 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€9,851
Investment €0
Financing -€9,851
Cash 2023 €0
Net result for the year -€18,618
Depreciation +€2,593
Receivables within one year +€8,907
Trade debts -€2,577
Other debts +€19,546
Short-term financial debts -€9,851
Cash 2024 €0
brings cash intakes cash out
Every line side by side 44 lines
Line Code 2023 2024 Change %
Total assets 20/58 €43,956 €32,456 -€11,500 -26.2%
Fixed assets 21/28 €11,421 €8,828 -€2,593 -22.7%
Tangible fixed assets 22/27 €11,421 €8,828 -€2,593 -22.7%
Land and buildings 22 €11,421 €8,828 -€2,593 -22.7%
Plant, machinery and equipment 23 €0 - =
Furniture and vehicles 24 €0 - =
Current assets 29/58 €32,535 €23,628 -€8,907 -27.4%
Stocks and contracts in progress 3 €23,000 €23,000 = 0.0%
Contracts in progress 37 €23,000 €23,000 = 0.0%
Amounts receivable within one year 40/41 €9,535 €628 -€8,907 -93.4%
Trade receivables 40 €0 - =
Other amounts receivable 41 €9,535 €628 -€8,907 -93.4%
Cash at bank and in hand 54/58 €0 - =
Deferred charges and accrued income 490/1 €0 - =
Total equity and liabilities 10/49 €43,956 €32,456 -€11,500 -26.2%
Equity 10/15 -€31,034 -€49,652 -€18,618 -60.0%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €7,783 €7,783 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Distributable reserves 133 €5,923 €5,923 = 0.0%
Profit (loss) carried forward 14 -€57,417 -€76,035 -€18,618 -32.4%
Amounts payable 17/49 €74,990 €82,109 +€7,118 +9.5%
Amounts payable after more than one year 17 €52,973 €52,973 = 0.0%
Other amounts payable 178/9 €52,973 €52,973 = 0.0%
Amounts payable within one year 42/48 €22,017 €29,136 +€7,118 +32.3%
Financial debts 43 €10,377 €526 -€9,851 -94.9%
Credit institutions 430/8 €10,377 €526 -€9,851 -94.9%
Trade debts 44 €4,720 €2,143 -€2,577 -54.6%
Suppliers 440/4 €4,720 €2,143 -€2,577 -54.6%
Other amounts payable 47/48 €6,921 €26,466 +€19,546 +282%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,937 €2,593 -€1,344 -34.1%
Other operating charges 640/8 €12,686 €487 -€12,198 -96.2%
Non-recurring operating charges 66A - €10,068 +€10,068
Gross operating margin 9900 -€3,086 -€4,194 -€1,109 -35.9%
Operating profit (loss) 9901 -€19,709 -€17,343 +€2,365 +12.0%
Financial income 75/76B - €269 +€269
Recurring financial income 75 - €269 +€269
Financial charges 65/66B €2,569 €1,544 -€1,025 -39.9%
Recurring financial charges 65 €2,569 €1,544 -€1,025 -39.9%
Non-recurring financial charges 66B €0 - =
Profit (loss) for the period before taxes 9903 -€22,278 -€18,618 +€3,660 +16.4%
Profit (loss) for the period 9904 -€22,278 -€18,618 +€3,660 +16.4%
Profit (loss) for the period to be appropriated 9905 -€22,278 -€18,618 +€3,660 +16.4%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.