CLATIL: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
CLATIL
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Reserves +€47,337
up €47,337 (+17.8%), from €265,560 to €312,897
of which Distributable reserves: +€47,337
- Advances received -€43,808
down €43,808 (-82.5%), from €53,076 to €9,268
- Financial income +€24,000
up €24,000 (+92.3%), from €26,000 to €50,000
- Taxes +€2,242
up €2,242 (+70.5%), from €3,182 to €5,424
- Gross operating margin +€853
up €853 (+37.4%), from €2,283 to €3,136
- Financial charges +€273
up €273 (+269.3%), from €102 to €375
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,150,868 | €1,144,193 | -€6,675 | -0.6% |
| Formation expenses | 20 | €0 | - | = | |
| Fixed assets | 21/28 | €1,061,880 | €1,061,880 | = | 0.0% |
| Financial fixed assets | 28 | €1,061,880 | €1,061,880 | = | 0.0% |
| Current assets | 29/58 | €88,988 | €82,313 | -€6,675 | -7.5% |
| Amounts receivable within one year | 40/41 | €82,097 | €81,878 | -€220 | -0.3% |
| Other amounts receivable | 41 | €82,097 | €81,878 | -€220 | -0.3% |
| Cash at bank and in hand | 54/58 | €6,891 | €436 | -€6,455 | -93.7% |
| Total equity and liabilities | 10/49 | €1,150,868 | €1,144,193 | -€6,675 | -0.6% |
| Equity | 10/15 | €344,610 | €391,947 | +€47,337 | +13.7% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €265,560 | €312,897 | +€47,337 | +17.8% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Distributable reserves | 133 | €263,700 | €311,037 | +€47,337 | +18.0% |
| Profit (loss) carried forward | 14 | €72,850 | €72,850 | = | 0.0% |
| Amounts payable | 17/49 | €806,258 | €752,247 | -€54,012 | -6.7% |
| Amounts payable after more than one year | 17 | €673,515 | €673,515 | = | 0.0% |
| Financial debts | 170/4 | €673,515 | €673,515 | = | 0.0% |
| Amounts payable within one year | 42/48 | €132,743 | €78,732 | -€54,012 | -40.7% |
| Trade debts | 44 | €696 | €726 | +€30 | +4.3% |
| Suppliers | 440/4 | €696 | €726 | +€30 | +4.3% |
| Advances received on contracts in progress | 46 | €53,076 | €9,268 | -€43,808 | -82.5% |
| Taxes, remuneration and social security | 45 | €5,784 | €550 | -€5,234 | -90.5% |
| Taxes | 450/3 | €5,784 | €550 | -€5,234 | -90.5% |
| Other amounts payable | 47/48 | €73,188 | €68,188 | -€5,000 | -6.8% |
| Gross operating margin | 9900 | €2,283 | €3,136 | +€853 | +37.4% |
| Operating profit (loss) | 9901 | €2,283 | €3,136 | +€853 | +37.4% |
| Financial income | 75/76B | €26,000 | €50,000 | +€24,000 | +92.3% |
| Recurring financial income | 75 | €26,000 | €50,000 | +€24,000 | +92.3% |
| Financial charges | 65/66B | €102 | €375 | +€273 | +269.3% |
| Recurring financial charges | 65 | €102 | €375 | +€273 | +269.3% |
| Profit (loss) for the period before taxes | 9903 | €28,182 | €52,761 | +€24,579 | +87.2% |
| Income taxes | 67/77 | €3,182 | €5,424 | +€2,242 | +70.5% |
| Profit (loss) for the period | 9904 | €25,000 | €47,337 | +€22,337 | +89.3% |
| Profit (loss) for the period to be appropriated | 9905 | €25,000 | €47,337 | +€22,337 | +89.3% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 October 2026 via checked.be.