CHILDHOME: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
CHILDHOME
Largest movements
- Receivables within one year +€258,565
up €258,565 (+4.3%), from €6.0m to €6.2m
of which Other amounts receivable: +€471,248
- Cash -€155,373
down €155,373 (-29.0%), from €535,138 to €379,764
mainly Contributions, distributions and other (-€4.0m) and Receivables within one year (-€258,565)
- Intangible fixed assets -€105,487
down €105,487 (-21.6%), from €488,682 to €383,195
- Other debts +€4.0m
up €4.0m (+89,855%), from €4,447 to €4.0m
- Reserves -€3.8m
down €3.8m (-70.5%), from €5.4m to €1.6m
of which Distributable reserves: -€3.8m
- Trade debts -€214,545
down €214,545 (-19.6%), from €1.1m to €881,622
- Turnover -€7.5m
no longer reported in 2025 (was €7.5m)
- Goods and materials -€5.4m
no longer reported in 2025 (was €5.4m)
- Services and other goods -€1.7m
no longer reported in 2025 (was €1.7m)
- Gross operating margin +€1.2m
new in 2025: €1.2m
- Financial income -€177,300
down €177,300 (-36.5%), from €485,272 to €307,972
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €7,110,495 | €7,091,923 | -€18,572 | -0.3% |
| Fixed assets | 21/28 | €590,943 | €469,401 | -€121,543 | -20.6% |
| Intangible fixed assets | 21 | €488,682 | €383,195 | -€105,487 | -21.6% |
| Tangible fixed assets | 22/27 | €74,550 | €58,494 | -€16,055 | -21.5% |
| Furniture and vehicles | 24 | €13,149 | €5,064 | -€8,085 | -61.5% |
| Other tangible fixed assets | 26 | €61,400 | €53,430 | -€7,970 | -13.0% |
| Financial fixed assets | 28 | €27,712 | €27,712 | = | 0.0% |
| Other financial fixed assets | 284/8 | €27,712 | - | -€27,712 | |
| Amounts receivable and cash guarantees | 285/8 | €27,712 | - | -€27,712 | |
| Current assets | 29/58 | €6,519,552 | €6,622,522 | +€102,970 | +1.6% |
| Stocks and contracts in progress | 3 | €0 | - | = | |
| Amounts receivable within one year | 40/41 | €5,983,854 | €6,242,420 | +€258,565 | +4.3% |
| Trade receivables | 40 | €934,957 | €722,274 | -€212,683 | -22.7% |
| Other amounts receivable | 41 | €5,048,898 | €5,520,146 | +€471,248 | +9.3% |
| Cash at bank and in hand | 54/58 | €535,138 | €379,764 | -€155,373 | -29.0% |
| Deferred charges and accrued income | 490/1 | €560 | €338 | -€221 | -39.5% |
| Total equity and liabilities | 10/49 | €7,110,495 | €7,091,923 | -€18,572 | -0.3% |
| Equity | 10/15 | €5,582,021 | €1,759,036 | -€3.8m | -68.5% |
| Contributions | 10/11 | €162,000 | €162,000 | = | 0.0% |
| Reserves | 13 | €5,420,021 | €1,597,036 | -€3.8m | -70.5% |
| Tax-exempt reserves | 132 | €17,621 | €17,621 | = | 0.0% |
| Distributable reserves | 133 | €5,402,400 | €1,579,415 | -€3.8m | -70.8% |
| Profit (loss) carried forward | 14 | - | €0 | = | |
| Provisions and deferred taxes | 16 | €0 | - | = | |
| Provisions for liabilities and charges | 160/5 | €0 | - | = | |
| Other liabilities and charges | 164/5 | €0 | - | = | |
| Amounts payable | 17/49 | €1,528,474 | €5,332,887 | +€3.8m | +249% |
| Amounts payable within one year | 42/48 | €1,410,717 | €5,197,904 | +€3.8m | +268% |
| Financial debts | 43 | €50,127 | €33,390 | -€16,737 | -33.4% |
| Credit institutions | 430/8 | €50,127 | €33,390 | -€16,737 | -33.4% |
| Trade debts | 44 | €1,096,167 | €881,622 | -€214,545 | -19.6% |
| Suppliers | 440/4 | €1,096,167 | €881,622 | -€214,545 | -19.6% |
| Taxes, remuneration and social security | 45 | €259,976 | €282,892 | +€22,916 | +8.8% |
| Taxes | 450/3 | €177,925 | €187,956 | +€10,031 | +5.6% |
| Remuneration and social security | 454/9 | €82,051 | €94,936 | +€12,885 | +15.7% |
| Other amounts payable | 47/48 | €4,447 | €4,000,000 | +€4.0m | +89,855% |
| Accrued charges and deferred income | 492/3 | €117,757 | €134,982 | +€17,225 | +14.6% |
| Operating income | 70/76A | €7,838,461 | - | -€7.8m | |
| Turnover | 70 | €7,527,985 | - | -€7.5m | |
| Own construction capitalised | 72 | €155,887 | - | -€155,887 | |
| Other operating income | 74 | €144,589 | - | -€144,589 | |
| Non-recurring operating income | 76A | €10,000 | €9,000 | -€1,000 | -10.0% |
| Operating charges | 60/66A | €7,882,511 | - | -€7.9m | |
| Goods for resale, raw materials and consumables | 60 | €5,381,092 | - | -€5.4m | |
| Purchases | 600/8 | €5,381,092 | - | -€5.4m | |
| Services and other goods | 61 | €1,657,743 | - | -€1.7m | |
| Remuneration, social security and pensions | 62 | €675,614 | €745,697 | +€70,083 | +10.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €137,055 | €159,978 | +€22,924 | +16.7% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | -€54,981 | -€6,597 | +€48,384 | +88.0% |
| Provisions for liabilities and charges: additions (uses and reversals) | 635/8 | -€22,167 | €0 | +€22,167 | |
| Other operating charges | 640/8 | €104,593 | €12,432 | -€92,161 | -88.1% |
| Non-recurring operating charges | 66A | €3,564 | €59,482 | +€55,918 | +1,569% |
| Gross operating margin | 9900 | - | €1,177,280 | +€1.2m | |
| Operating profit (loss) | 9901 | -€44,050 | €206,288 | +€250,338 | |
| Financial income | 75/76B | €485,272 | €307,972 | -€177,300 | -36.5% |
| Recurring financial income | 75 | €485,272 | €307,972 | -€177,300 | -36.5% |
| Income from current assets | 751 | €276,814 | - | -€276,814 | |
| Other financial income | 752/9 | €208,457 | - | -€208,457 | |
| Financial charges | 65/66B | €201,308 | €272,954 | +€71,646 | +35.6% |
| Recurring financial charges | 65 | €201,308 | €272,954 | +€71,646 | +35.6% |
| Debt charges | 650 | €6,108 | - | -€6,108 | |
| Other financial charges | 652/9 | €195,200 | - | -€195,200 | |
| Profit (loss) for the period before taxes | 9903 | €239,914 | €241,306 | +€1,392 | +0.6% |
| Income taxes | 67/77 | €91,440 | €64,291 | -€27,149 | -29.7% |
| Taxes | 670/3 | €91,440 | - | -€91,440 | |
| Profit (loss) for the period | 9904 | €148,474 | €177,015 | +€28,542 | +19.2% |
| Profit (loss) for the period to be appropriated | 9905 | €148,474 | €177,015 | +€28,542 | +19.2% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.