Skip to content

CHARKAR: what changed

What changed

CHARKAR

BE 0886.361.848
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€309,867
2024 · €25,630+€284,238
Equity
€385,517
2024 · €125,371+€260,146
Cash
€36,519
2024 · €31,234+€5,284
Balance sheet total
€453,744
2024 · €153,361+€300,383

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€295,969

    new in 2025: €295,969

    of which Other amounts receivable: +€248,204

  • Cash +€5,284

    up €5,284 (+16.9%), from €31,234 to €36,519

    mainly Net result for the year (+€309,867) and Tax, wage and social debts (+€22,434)

Equity and liabilities
  • Reserves +€260,146

    up €260,146 (+1,025%), from €25,371 to €285,517

    of which Distributable reserves: +€260,146

  • Tax, wage and social debts +€22,434

    up €22,434 (+1,686%), from €1,330 to €23,764

  • Other debts +€21,215

    up €21,215 (+112%), from €18,902 to €40,116

Income statement
  • Gross operating margin +€303,749

    up €303,749 (+854%), from €35,567 to €339,316

  • Taxes +€19,430

    up €19,430 (+307%), from €6,330 to €25,760

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €25,630
Gross operating margin +€303,749
Depreciation -€28
Other operating charges -€141
Financial income +€0
Financial charges +€87
Taxes -€19,430
Result 2025 €309,867
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€59,624
Investment -€980
Financing -€53,360
Cash 2024 €31,234
Net result for the year +€309,867
Depreciation +€3,128
Receivables within one year -€295,969
Deferred charges and accrued income -€1,277
Trade debts +€1,300
Tax, wage and social debts +€22,434
Other debts +€21,215
Accrued charges and deferred income -€1,073
Investment in fixed assets (net) -€980
Debts after one year -€1,046
Current portion of long-term debt -€2,594
Contributions, distributions and other -€49,721
Cash 2025 €36,519
brings cash intakes cash out
Every line side by side 42 lines
Line Code 2024 2025 Change %
Total assets 20/58 €153,361 €453,744 +€300,383 +196%
Fixed assets 21/28 €122,077 €119,929 -€2,148 -1.8%
Tangible fixed assets 22/27 €4,077 €1,929 -€2,148 -52.7%
Plant, machinery and equipment 23 - €952 +€952
Furniture and vehicles 24 €4,077 €977 -€3,100 -76.0%
Financial fixed assets 28 €118,000 €118,000 = 0.0%
Current assets 29/58 €31,285 €333,815 +€302,531 +967%
Amounts receivable within one year 40/41 - €295,969 +€295,969
Trade receivables 40 - €47,765 +€47,765
Other amounts receivable 41 - €248,204 +€248,204
Cash at bank and in hand 54/58 €31,234 €36,519 +€5,284 +16.9%
Deferred charges and accrued income 490/1 €50 €1,328 +€1,277 +2,538%
Total equity and liabilities 10/49 €153,361 €453,744 +€300,383 +196%
Equity 10/15 €125,371 €385,517 +€260,146 +208%
Contributions 10/11 €100,000 €100,000 = 0.0%
Reserves 13 €25,371 €285,517 +€260,146 +1,025%
Non-distributable reserves 130/1 €699 €699 = 0.0%
Reserves not available under the articles 1311 €699 €699 = 0.0%
Distributable reserves 133 €24,671 €284,818 +€260,146 +1,054%
Amounts payable 17/49 €27,991 €68,227 +€40,236 +144%
Amounts payable after more than one year 17 €1,046 - -€1,046
Other amounts payable 178/9 €1,046 - -€1,046
Amounts payable within one year 42/48 €25,872 €68,227 +€42,355 +164%
Current portion of amounts payable after more than one year 42 €4,817 €2,223 -€2,594 -53.8%
Trade debts 44 €823 €2,123 +€1,300 +158%
Suppliers 440/4 €823 €2,123 +€1,300 +158%
Taxes, remuneration and social security 45 €1,330 €23,764 +€22,434 +1,686%
Taxes 450/3 €1,330 €23,764 +€22,434 +1,686%
Other amounts payable 47/48 €18,902 €40,116 +€21,215 +112%
Accrued charges and deferred income 492/3 €1,073 - -€1,073
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,100 €3,128 +€28 +0.9%
Other operating charges 640/8 €184 €325 +€141 +76.5%
Gross operating margin 9900 €35,567 €339,316 +€303,749 +854%
Operating profit (loss) 9901 €32,283 €335,863 +€303,580 +940%
Financial income 75/76B - €0 +€0
Recurring financial income 75 - €0 +€0
Financial charges 65/66B €323 €236 -€87 -27.0%
Recurring financial charges 65 €323 €236 -€87 -27.0%
Profit (loss) for the period before taxes 9903 €31,960 €335,627 +€303,667 +950%
Income taxes 67/77 €6,330 €25,760 +€19,430 +307%
Profit (loss) for the period 9904 €25,630 €309,867 +€284,238 +1,109%
Profit (loss) for the period to be appropriated 9905 €25,630 €309,867 +€284,238 +1,109%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.