Skip to content

CBO: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

CBO

BE 0479.483.371
NACE 73.110, Advertising agencies
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€2,939
2024 · €1,203-€4,142
Equity
€13,701
2024 · €16,640-€2,939
Cash
€4,585
2024 · €5,705-€1,121
Balance sheet total
€13,701
2024 · €17,666-€3,965

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€1,874

    down €1,874 (-18.1%), from €10,361 to €8,487

    of which Other amounts receivable: -€1,874

  • Cash -€1,121

    down €1,121 (-19.6%), from €5,705 to €4,585

    mainly Net result for the year (-€2,939) and Trade debts (-€1,026)

  • Deferred charges and accrued income -€970

    no longer reported in 2025 (was €970)

Equity and liabilities
  • Profit (loss) carried forward -€2,939

    down €2,939 (-9.0%), from -€32,659 to -€35,598

  • Trade debts -€1,026

    no longer reported in 2025 (was €1,026)

Income statement
  • Gross operating margin -€4,384

    down €4,384, from €1,704 to -€2,680

  • Depreciation -€522

    no longer reported in 2025 (was €522)

  • Financial income -€298

    no longer reported in 2025 (was €298)

  • Other operating charges -€34

    down €34 (-23.7%), from €143 to €109

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €1,203
Gross operating margin -€4,384
Depreciation +€522
Other operating charges +€34
Financial income -€298
Financial charges -€15
Result 2025 -€2,939

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€1,121
Investment €0
Financing €0
Cash 2024 €5,705
Net result for the year -€2,939
Receivables within one year +€1,874
Deferred charges and accrued income +€970
Trade debts -€1,026
Cash 2025 €4,585
Every line side by side 32 lines
Line Code 2024 2025 Change %
Total assets 20/58 €17,666 €13,701 -€3,965 -22.4%
Fixed assets 21/28 €630 €630 = 0.0%
Financial fixed assets 28 €630 €630 = 0.0%
Current assets 29/58 €17,036 €13,071 -€3,965 -23.3%
Amounts receivable within one year 40/41 €10,361 €8,487 -€1,874 -18.1%
Trade receivables 40 €640 €640 = 0.0%
Other amounts receivable 41 €9,721 €7,847 -€1,874 -19.3%
Cash at bank and in hand 54/58 €5,705 €4,585 -€1,121 -19.6%
Deferred charges and accrued income 490/1 €970 - -€970
Total equity and liabilities 10/49 €17,666 €13,701 -€3,965 -22.4%
Equity 10/15 €16,640 €13,701 -€2,939 -17.7%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €30,700 €30,700 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Tax-exempt reserves 132 €28,840 €28,840 = 0.0%
Profit (loss) carried forward 14 -€32,659 -€35,598 -€2,939 -9.0%
Amounts payable 17/49 €1,026 - -€1,026
Amounts payable within one year 42/48 €1,026 - -€1,026
Trade debts 44 €1,026 - -€1,026
Suppliers 440/4 €1,026 - -€1,026
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €522 - -€522
Other operating charges 640/8 €143 €109 -€34 -23.7%
Gross operating margin 9900 €1,704 -€2,680 -€4,384
Operating profit (loss) 9901 €1,040 -€2,789 -€3,829
Financial income 75/76B €298 - -€298
Recurring financial income 75 €298 - -€298
Financial charges 65/66B €135 €150 +€15 +10.9%
Recurring financial charges 65 €135 €150 +€15 +10.9%
Profit (loss) for the period before taxes 9903 €1,203 -€2,939 -€4,142
Profit (loss) for the period 9904 €1,203 -€2,939 -€4,142
Profit (loss) for the period to be appropriated 9905 €1,203 -€2,939 -€4,142

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.