BXL TECHNICS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BXL TECHNICS
Largest movements
- Receivables within one year +€23,376
up €23,376 (+106%), from €22,021 to €45,397
of which Trade receivables: +€23,984
- Tangible fixed assets -€1,750
down €1,750 (-74.1%), from €2,361 to €611
of which Plant, machinery and equipment: -€1,083
- Trade debts +€11,904
up €11,904 (+933%), from €1,277 to €13,181
- Profit (loss) carried forward +€7,734
up €7,734 (+39.4%), from €19,627 to €27,361
- Tax, wage and social debts +€1,498
up €1,498 (+37.6%), from €3,989 to €5,488
of which Taxes: +€2,227
- Gross operating margin +€6,904
up €6,904 (+32.4%), from €21,297 to €28,200
- Staff costs -€6,651
down €6,651 (-31.9%), from €20,830 to €14,179
- Taxes -€2,506
down €2,506 (-44.1%), from €5,687 to €3,181
- Financial charges -€936
down €936 (-64.6%), from €1,449 to €513
- Other operating charges -€306
down €306 (-26.6%), from €1,150 to €844
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €29,893 | €51,030 | +€21,137 | +70.7% |
| Fixed assets | 21/28 | €2,561 | €811 | -€1,750 | -68.3% |
| Tangible fixed assets | 22/27 | €2,361 | €611 | -€1,750 | -74.1% |
| Plant, machinery and equipment | 23 | €1,113 | €30 | -€1,083 | -97.3% |
| Furniture and vehicles | 24 | €1,248 | €581 | -€667 | -53.4% |
| Financial fixed assets | 28 | €200 | €200 | = | 0.0% |
| Current assets | 29/58 | €27,332 | €50,219 | +€22,887 | +83.7% |
| Amounts receivable within one year | 40/41 | €22,021 | €45,397 | +€23,376 | +106% |
| Trade receivables | 40 | €5,891 | €29,875 | +€23,984 | +407% |
| Other amounts receivable | 41 | €16,130 | €15,522 | -€608 | -3.8% |
| Cash at bank and in hand | 54/58 | €5,311 | €4,822 | -€490 | -9.2% |
| Total equity and liabilities | 10/49 | €29,893 | €51,030 | +€21,137 | +70.7% |
| Equity | 10/15 | €24,627 | €32,361 | +€7,734 | +31.4% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €19,627 | €27,361 | +€7,734 | +39.4% |
| Amounts payable | 17/49 | €5,266 | €18,669 | +€13,403 | +255% |
| Amounts payable within one year | 42/48 | €5,266 | €18,669 | +€13,403 | +255% |
| Trade debts | 44 | €1,277 | €13,181 | +€11,904 | +933% |
| Suppliers | 440/4 | €1,277 | €13,181 | +€11,904 | +933% |
| Taxes, remuneration and social security | 45 | €3,989 | €5,488 | +€1,498 | +37.6% |
| Taxes | 450/3 | €151 | €2,378 | +€2,227 | +1,470% |
| Remuneration and social security | 454/9 | €3,838 | €3,110 | -€728 | -19.0% |
| Remuneration, social security and pensions | 62 | €20,830 | €14,179 | -€6,651 | -31.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,988 | €1,750 | -€238 | -12.0% |
| Other operating charges | 640/8 | €1,150 | €844 | -€306 | -26.6% |
| Gross operating margin | 9900 | €21,297 | €28,200 | +€6,904 | +32.4% |
| Operating profit (loss) | 9901 | -€2,671 | €11,428 | +€14,099 | |
| Financial charges | 65/66B | €1,449 | €513 | -€936 | -64.6% |
| Recurring financial charges | 65 | €1,449 | €513 | -€936 | -64.6% |
| Profit (loss) for the period before taxes | 9903 | -€4,120 | €10,915 | +€15,035 | |
| Income taxes | 67/77 | €5,687 | €3,181 | -€2,506 | -44.1% |
| Profit (loss) for the period | 9904 | -€9,808 | €7,734 | +€17,541 | |
| Profit (loss) for the period to be appropriated | 9905 | -€9,808 | €7,734 | +€17,541 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.