Skip to content

BV J.M.J.: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BV J.M.J.

BE 0631.795.345
NACE 56.111, Full-service restaurants
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
€181
2023 · -€263+€445
Equity
-€5,609
2023 · -€5,790+€181
Cash
€1,927
2023 · €362+€1,565
Balance sheet total
€5,306
2023 · €6,157-€851

Largest movements

2023 to 2024
Assets
  • Receivables within one year -€1,843

    down €1,843 (-38.1%), from €4,840 to €2,997

  • Cash +€1,565

    up €1,565 (+432%), from €362 to €1,927

    mainly Receivables within one year (+€1,843) and Depreciation (+€573)

  • Tangible fixed assets -€573

    down €573 (-60.0%), from €955 to €382

Equity and liabilities
  • Trade debts -€1,350

    down €1,350 (-69.1%), from €1,954 to €604

  • Other debts +€503

    up €503 (+5.4%), from €9,362 to €9,865

  • Tax, wage and social debts -€185

    down €185 (-80.9%), from €229 to €44

  • Profit (loss) carried forward +€181

    up €181 (+0.7%), from -€24,390 to -€24,209

Income statement
  • Gross operating margin +€393

    up €393 (+36.0%), from €1,091 to €1,484

  • Other operating charges -€30

    down €30 (-4.9%), from €601 to €571

  • Financial charges -€22

    down €22 (-12.4%), from €181 to €158

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 -€263
Gross operating margin +€393
Other operating charges +€30
Financial charges +€22
Result 2024 €181
raises the result

Derived cash bridge

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€1,565
Investment €0
Financing €0
Cash 2023 €362
Net result for the year +€181
Depreciation +€573
Receivables within one year +€1,843
Trade debts -€1,350
Tax, wage and social debts -€185
Other debts +€503
Cash 2024 €1,927
brings cash intakes cash out
Every line side by side 29 lines
Line Code 2023 2024 Change %
Total assets 20/58 €6,157 €5,306 -€851 -13.8%
Fixed assets 21/28 €955 €382 -€573 -60.0%
Tangible fixed assets 22/27 €955 €382 -€573 -60.0%
Furniture and vehicles 24 €955 €382 -€573 -60.0%
Current assets 29/58 €5,202 €4,925 -€278 -5.3%
Amounts receivable within one year 40/41 €4,840 €2,997 -€1,843 -38.1%
Trade receivables 40 €4,840 €2,997 -€1,843 -38.1%
Cash at bank and in hand 54/58 €362 €1,927 +€1,565 +432%
Total equity and liabilities 10/49 €6,157 €5,306 -€851 -13.8%
Equity 10/15 -€5,790 -€5,609 +€181 +3.1%
Contributions 10/11 €18,600 €18,600 = 0.0%
Profit (loss) carried forward 14 -€24,390 -€24,209 +€181 +0.7%
Amounts payable 17/49 €11,947 €10,915 -€1,032 -8.6%
Amounts payable within one year 42/48 €11,947 €10,915 -€1,032 -8.6%
Trade debts 44 €1,954 €604 -€1,350 -69.1%
Suppliers 440/4 €1,954 €604 -€1,350 -69.1%
Advances received on contracts in progress 46 €402 €402 = 0.0%
Taxes, remuneration and social security 45 €229 €44 -€185 -80.9%
Taxes 450/3 €229 €44 -€185 -80.9%
Other amounts payable 47/48 €9,362 €9,865 +€503 +5.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €573 €573 = 0.0%
Other operating charges 640/8 €601 €571 -€30 -4.9%
Gross operating margin 9900 €1,091 €1,484 +€393 +36.0%
Operating profit (loss) 9901 -€82 €340 +€422
Financial charges 65/66B €181 €158 -€22 -12.4%
Recurring financial charges 65 €181 €158 -€22 -12.4%
Profit (loss) for the period before taxes 9903 -€263 €181 +€445
Profit (loss) for the period 9904 -€263 €181 +€445
Profit (loss) for the period to be appropriated 9905 -€263 €181 +€445

Source: filed annual accounts (NBB), financial years ended 30 September 2023 and 30 September 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 October 2026 via checked.be.