Skip to content

Bouw-iD: what changed

What changed

Bouw-iD

BE 0447.783.969
NACE 41.001, General construction of residential buildings
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€889,622
2025 · €557,111+€332,511
Equity
€1.7m
2025 · €1.5m+€127,226
Cash
€716,393
2025 · €677,222+€39,171
Balance sheet total
€4.2m
2025 · €4.5m-€267,855

Largest movements

2025 to 2026
Assets
  • Receivables after one year +€1.1m

    new in 2026: €1.1m

  • Current investments -€750,000

    down €750,000 (-51.7%), from €1.5m to €700,000

  • Tangible fixed assets -€438,490

    down €438,490 (-66.7%), from €657,895 to €219,406

    of which Land and buildings: -€395,266

  • Receivables within one year -€262,375

    down €262,375 (-15.7%), from €1.7m to €1.4m

    of which Other amounts receivable: -€238,400

Equity and liabilities
  • Other debts -€147,821

    down €147,821 (-28.4%), from €520,000 to €372,179

  • Advances received -€143,582

    down €143,582 (-33.8%), from €424,365 to €280,783

  • Profit (loss) carried forward +€127,226

    up €127,226 (+16.6%), from €767,587 to €894,813

  • Tax, wage and social debts -€96,483

    down €96,483 (-35.8%), from €269,363 to €172,880

    of which Taxes: -€111,837

Income statement
  • Gross operating margin +€413,778

    up €413,778 (+28.1%), from €1.5m to €1.9m

  • Staff costs +€49,105

    up €49,105 (+6.9%), from €708,283 to €757,388

Change in the result, 2025 to 2026

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2025 €557,111
Gross operating margin +€413,778
Staff costs -€49,105
Depreciation +€11,378
Other operating charges -€1,573
Other operating items -€608
Financial income -€17,491
Financial charges -€6,500
Taxes -€17,369
Result 2026 €889,622
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2025 to 2026

The bridge is derived from the 2025 and 2026 balance sheets and the 2026 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€297,949
Investment +€1.1m
Financing -€792,262
Cash 2025 €677,222
Net result for the year +€889,622
Depreciation +€59,107
Receivables after one year -€1.1m
Receivables within one year +€262,375
Deferred charges and accrued income -€5,707
Trade debts +€22,672
Tax, wage and social debts -€96,483
Advances received -€143,582
Other debts -€147,821
Investment in fixed assets (net) +€379,382
Current investments +€750,000
Debts after one year -€27,238
Current portion of long-term debt -€2,629
Contributions, distributions and other -€762,395
Cash 2026 €716,393
brings cash intakes cash out
Every line side by side 54 lines
Line Code 2025 2026 Change %
Total assets 20/58 €4,479,530 €4,211,675 -€267,855 -6.0%
Fixed assets 21/28 €657,895 €219,406 -€438,490 -66.7%
Tangible fixed assets 22/27 €657,895 €219,406 -€438,490 -66.7%
Land and buildings 22 €395,266 - -€395,266
Plant, machinery and equipment 23 €195,841 €167,948 -€27,893 -14.2%
Furniture and vehicles 24 €61,805 €47,774 -€14,031 -22.7%
Other tangible fixed assets 26 €4,983 €3,683 -€1,300 -26.1%
Current assets 29/58 €3,821,635 €3,992,269 +€170,635 +4.5%
Amounts receivable after more than one year 29 - €1,138,132 +€1.1m
Other amounts receivable 291 - €1,138,132 +€1.1m
Amounts receivable within one year 40/41 €1,666,012 €1,403,637 -€262,375 -15.7%
Trade receivables 40 €884,721 €860,746 -€23,975 -2.7%
Other amounts receivable 41 €781,291 €542,891 -€238,400 -30.5%
Current investments 50/53 €1,450,000 €700,000 -€750,000 -51.7%
Cash at bank and in hand 54/58 €677,222 €716,393 +€39,171 +5.8%
Deferred charges and accrued income 490/1 €28,401 €34,108 +€5,707 +20.1%
Total equity and liabilities 10/49 €4,479,530 €4,211,675 -€267,855 -6.0%
Equity 10/15 €1,540,506 €1,667,732 +€127,226 +8.3%
Contributions 10/11 €184,472 €184,472 = 0.0%
Capital 10 €184,472 €184,472 = 0.0%
Issued capital 100 €184,472 €184,472 = 0.0%
Reserves 13 €588,447 €588,447 = 0.0%
Non-distributable reserves 130/1 €18,447 €18,447 = 0.0%
Legal reserve 130 €18,447 €18,447 = 0.0%
Distributable reserves 133 €570,000 €570,000 = 0.0%
Profit (loss) carried forward 14 €767,587 €894,813 +€127,226 +16.6%
Amounts payable 17/49 €2,939,024 €2,543,943 -€395,081 -13.4%
Amounts payable after more than one year 17 €54,752 €27,515 -€27,238 -49.7%
Financial debts 170/4 €54,752 €27,515 -€27,238 -49.7%
Amounts payable within one year 42/48 €2,884,272 €2,516,428 -€367,844 -12.8%
Current portion of amounts payable after more than one year 42 €29,866 €27,238 -€2,629 -8.8%
Trade debts 44 €1,640,677 €1,663,349 +€22,672 +1.4%
Suppliers 440/4 €1,640,677 €1,663,349 +€22,672 +1.4%
Advances received on contracts in progress 46 €424,365 €280,783 -€143,582 -33.8%
Taxes, remuneration and social security 45 €269,363 €172,880 -€96,483 -35.8%
Taxes 450/3 €175,457 €63,620 -€111,837 -63.7%
Remuneration and social security 454/9 €93,906 €109,260 +€15,354 +16.4%
Other amounts payable 47/48 €520,000 €372,179 -€147,821 -28.4%
Non-recurring operating income 76A - €84,734 +€84,734
Remuneration, social security and pensions 62 €708,283 €757,388 +€49,105 +6.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €70,485 €59,107 -€11,378 -16.1%
Other operating charges 640/8 €6,189 €7,762 +€1,573 +25.4%
Non-recurring operating charges 66A - €608 +€608
Gross operating margin 9900 €1,472,818 €1,886,596 +€413,778 +28.1%
Operating profit (loss) 9901 €687,860 €1,061,730 +€373,870 +54.4%
Financial income 75/76B €64,284 €46,793 -€17,491 -27.2%
Recurring financial income 75 €64,284 €46,793 -€17,491 -27.2%
Financial charges 65/66B €5,272 €11,772 +€6,500 +123%
Recurring financial charges 65 €5,272 €11,717 +€6,445 +122%
Non-recurring financial charges 66B - €55 +€55
Profit (loss) for the period before taxes 9903 €746,873 €1,096,752 +€349,879 +46.8%
Income taxes 67/77 €189,762 €207,130 +€17,369 +9.2%
Profit (loss) for the period 9904 €557,111 €889,622 +€332,511 +59.7%
Profit (loss) for the period to be appropriated 9905 €557,111 €889,622 +€332,511 +59.7%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.