BMZ Technics: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BMZ Technics
Largest movements
- Receivables within one year -€6,610
down €6,610 (-78.6%), from €8,409 to €1,799
of which Trade receivables: -€7,321
- Tangible fixed assets -€5,732
down €5,732 (-50.0%), from €11,464 to €5,732
- Cash -€5,108
down €5,108 (-91.6%), from €5,578 to €470
mainly Other debts (-€15,682) and Stocks and contracts (-€1,875)
- Stocks and contracts +€1,875
new in 2025: €1,875
- Other debts -€15,682
no longer reported in 2025 (was €15,682)
- Profit (loss) carried forward +€1,118
new in 2025: €1,118
- Tax, wage and social debts -€1,011
down €1,011 (-47.9%), from €2,111 to €1,100
of which Taxes: -€749
- Gross operating margin -€7,770
down €7,770 (-50.2%), from €15,489 to €7,719
- Staff costs -€1,764
no longer reported in 2025 (was €1,764)
- Other operating charges -€1,251
no longer reported in 2025 (was €1,251)
- Taxes -€980
down €980 (-53.0%), from €1,849 to €869
- Financial charges -€235
no longer reported in 2025 (was €235)
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €25,451 | €9,876 | -€15,575 | -61.2% |
| Fixed assets | 21/28 | €11,464 | €5,732 | -€5,732 | -50.0% |
| Tangible fixed assets | 22/27 | €11,464 | €5,732 | -€5,732 | -50.0% |
| Furniture and vehicles | 24 | €11,464 | €5,732 | -€5,732 | -50.0% |
| Current assets | 29/58 | €13,987 | €4,144 | -€9,843 | -70.4% |
| Stocks and contracts in progress | 3 | - | €1,875 | +€1,875 | |
| Stocks | 30/36 | - | €1,875 | +€1,875 | |
| Amounts receivable within one year | 40/41 | €8,409 | €1,799 | -€6,610 | -78.6% |
| Trade receivables | 40 | €8,265 | €944 | -€7,321 | -88.6% |
| Other amounts receivable | 41 | €144 | €855 | +€711 | +493.8% |
| Cash at bank and in hand | 54/58 | €5,578 | €470 | -€5,108 | -91.6% |
| Total equity and liabilities | 10/49 | €25,451 | €9,876 | -€15,575 | -61.2% |
| Equity | 10/15 | €7,658 | €8,776 | +€1,118 | +14.6% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Reserves | 13 | €4,658 | €4,658 | = | 0.0% |
| Distributable reserves | 133 | €4,658 | €4,658 | = | 0.0% |
| Profit (loss) carried forward | 14 | - | €1,118 | +€1,118 | |
| Amounts payable | 17/49 | €17,793 | €1,100 | -€16,693 | -93.8% |
| Amounts payable within one year | 42/48 | €17,793 | €1,100 | -€16,693 | -93.8% |
| Taxes, remuneration and social security | 45 | €2,111 | €1,100 | -€1,011 | -47.9% |
| Taxes | 450/3 | €1,849 | €1,100 | -€749 | -40.5% |
| Remuneration and social security | 454/9 | €262 | - | -€262 | |
| Other amounts payable | 47/48 | €15,682 | - | -€15,682 | |
| Remuneration, social security and pensions | 62 | €1,764 | - | -€1,764 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €5,732 | €5,732 | = | 0.0% |
| Other operating charges | 640/8 | €1,251 | - | -€1,251 | |
| Gross operating margin | 9900 | €15,489 | €7,719 | -€7,770 | -50.2% |
| Operating profit (loss) | 9901 | €6,742 | €1,987 | -€4,755 | -70.5% |
| Financial charges | 65/66B | €235 | - | -€235 | |
| Recurring financial charges | 65 | €235 | - | -€235 | |
| Profit (loss) for the period before taxes | 9903 | €6,507 | €1,987 | -€4,520 | -69.5% |
| Income taxes | 67/77 | €1,849 | €869 | -€980 | -53.0% |
| Profit (loss) for the period | 9904 | €4,658 | €1,118 | -€3,540 | -76.0% |
| Profit (loss) for the period to be appropriated | 9905 | €4,658 | €1,118 | -€3,540 | -76.0% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.