BMC Solutions: what changed
What changed
BMC Solutions
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Net result for the year
€64,014
2024 · €64,489-€475
Equity
€82,200
2024 · €146,689-€64,489
Cash
€136,160
2024 · €134,037+€2,123
Balance sheet total
€159,877
2024 · €159,104+€773
Largest movements
Assets
- Cash +€2,123
up €2,123 (+1.6%), from €134,037 to €136,160
mainly Net result for the year (+€64,014) and Other debts (+€62,831)
Equity and liabilities
- Reserves -€64,489
down €64,489 (-44.9%), from €143,689 to €79,200
- Other debts +€62,831
up €62,831 (+2,993%), from €2,099 to €64,930
Income statement
- Depreciation +€1,895
up €1,895 (+49.7%), from €3,813 to €5,708
- Gross operating margin +€1,065
up €1,065 (+1.2%), from €85,371 to €86,436
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€64,489
Gross operating margin
+€1,065
Depreciation
-€1,895
Other operating charges
-€13
Financial income
+€368
Financial charges
-€1
Taxes
+€1
Result 2025
€64,014
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€135,104
Investment
-€4,478
Financing
-€128,503
Cash 2024
€134,037
From operations (derived)
+€135,104
Net result for the year
+€64,014
Depreciation
+€5,708
Smaller working-capital items
+€120
Trade debts
+€1,002
Tax, wage and social debts
+€1,429
Other debts
+€62,831
Investment (derived)
-€4,478
Investment in fixed assets (net)
-€4,478
Financing
-€128,503
Contributions, distributions and other
-€128,503
Cash 2025
€136,160
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €159,104 | €159,877 | +€773 | +0.5% |
| Fixed assets | 21/28 | €20,804 | €19,574 | -€1,230 | -5.9% |
| Tangible fixed assets | 22/27 | €20,804 | €19,574 | -€1,230 | -5.9% |
| Plant, machinery and equipment | 23 | €4,473 | €5,624 | +€1,151 | +25.7% |
| Furniture and vehicles | 24 | €16,331 | €13,950 | -€2,381 | -14.6% |
| Current assets | 29/58 | €138,300 | €140,303 | +€2,003 | +1.4% |
| Amounts receivable within one year | 40/41 | €124 | - | -€124 | |
| Other amounts receivable | 41 | €124 | - | -€124 | |
| Cash at bank and in hand | 54/58 | €134,037 | €136,160 | +€2,123 | +1.6% |
| Deferred charges and accrued income | 490/1 | €4,139 | €4,143 | +€4 | +0.1% |
| Total equity and liabilities | 10/49 | €159,104 | €159,877 | +€773 | +0.5% |
| Equity | 10/15 | €146,689 | €82,200 | -€64,489 | -44.0% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Reserves | 13 | €143,689 | €79,200 | -€64,489 | -44.9% |
| Distributable reserves | 133 | €143,689 | €79,200 | -€64,489 | -44.9% |
| Amounts payable | 17/49 | €12,415 | €77,677 | +€65,262 | +526% |
| Amounts payable within one year | 42/48 | €12,415 | €77,677 | +€65,262 | +526% |
| Trade debts | 44 | €824 | €1,826 | +€1,002 | +122% |
| Suppliers | 440/4 | €824 | €1,826 | +€1,002 | +122% |
| Taxes, remuneration and social security | 45 | €9,492 | €10,921 | +€1,429 | +15.1% |
| Taxes | 450/3 | €9,492 | €10,921 | +€1,429 | +15.1% |
| Other amounts payable | 47/48 | €2,099 | €64,930 | +€62,831 | +2,993% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €3,813 | €5,708 | +€1,895 | +49.7% |
| Other operating charges | 640/8 | €512 | €525 | +€13 | +2.5% |
| Gross operating margin | 9900 | €85,371 | €86,436 | +€1,065 | +1.2% |
| Operating profit (loss) | 9901 | €81,046 | €80,203 | -€843 | -1.0% |
| Financial income | 75/76B | €554 | €922 | +€368 | +66.4% |
| Recurring financial income | 75 | €554 | €922 | +€368 | +66.4% |
| Financial charges | 65/66B | €69 | €70 | +€1 | +1.4% |
| Recurring financial charges | 65 | €69 | €70 | +€1 | +1.4% |
| Profit (loss) for the period before taxes | 9903 | €81,531 | €81,055 | -€476 | -0.6% |
| Income taxes | 67/77 | €17,042 | €17,041 | -€1 | 0.0% |
| Profit (loss) for the period | 9904 | €64,489 | €64,014 | -€475 | -0.7% |
| Profit (loss) for the period to be appropriated | 9905 | €64,489 | €64,014 | -€475 | -0.7% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.