BLIC: what changed
What changed
BLIC
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Net result for the year
€44,661
2024 · €61,934-€17,274
Equity
€777,967
2024 · €733,307+€44,661
Cash
€28,448
2024 · €192,226-€163,778
Balance sheet total
€1.1m
2024 · €1.1m+€43,260
Largest movements
Assets
- Current investments +€249,706
up €249,706, from €0 to €249,706
- Cash -€163,778
down €163,778 (-85.2%), from €192,226 to €28,448
mainly Current investments (-€249,706) and Debts after one year (-€8,873)
- Tangible fixed assets -€42,966
down €42,966 (-6.6%), from €649,666 to €606,700
of which Land and buildings: -€29,322
Equity and liabilities
- Reserves +€44,661
up €44,661 (+12.8%), from €348,938 to €393,599
of which Distributable reserves: +€44,661
- Trade debts +€14,177
up €14,177 (+595%), from €2,383 to €16,560
Income statement
- Other operating charges +€14,936
up €14,936 (+357%), from €4,187 to €19,123
- Gross operating margin -€11,909
down €11,909 (-8.1%), from €147,004 to €135,095
- Taxes -€6,450
down €6,450 (-24.4%), from €26,465 to €20,015
- Depreciation -€3,220
down €3,220 (-7.0%), from €46,186 to €42,966
- Financial charges +€1,889
up €1,889 (+10.9%), from €17,260 to €19,149
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€61,934
Gross operating margin
-€11,909
Depreciation
+€3,220
Other operating charges
-€14,936
Financial income
+€1,790
Financial charges
-€1,889
Taxes
+€6,450
Result 2025
€44,661
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€94,690
Investment
-€249,706
Financing
-€8,762
Cash 2024
€192,226
From operations (derived)
+€94,690
Net result for the year
+€44,661
Depreciation
+€42,966
Smaller working-capital items
-€120
Trade debts
+€14,177
Tax, wage and social debts
-€6,993
Investment (derived)
-€249,706
Current investments
-€249,706
Financing
-€8,762
Debts after one year
-€8,873
Short-term financial debts
+€112
Cash 2025
€28,448
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,051,389 | €1,094,649 | +€43,260 | +4.1% |
| Fixed assets | 21/28 | €699,247 | €656,282 | -€42,966 | -6.1% |
| Tangible fixed assets | 22/27 | €649,666 | €606,700 | -€42,966 | -6.6% |
| Land and buildings | 22 | €601,312 | €571,989 | -€29,322 | -4.9% |
| Plant, machinery and equipment | 23 | €9,005 | €6,133 | -€2,872 | -31.9% |
| Furniture and vehicles | 24 | €39,350 | €28,578 | -€10,771 | -27.4% |
| Financial fixed assets | 28 | €49,581 | €49,581 | = | 0.0% |
| Current assets | 29/58 | €352,142 | €438,367 | +€86,225 | +24.5% |
| Amounts receivable within one year | 40/41 | €158,682 | €158,977 | +€295 | +0.2% |
| Trade receivables | 40 | €6,092 | €8,977 | +€2,886 | +47.4% |
| Other amounts receivable | 41 | €152,590 | €150,000 | -€2,590 | -1.7% |
| Current investments | 50/53 | €0 | €249,706 | +€249,706 | |
| Cash at bank and in hand | 54/58 | €192,226 | €28,448 | -€163,778 | -85.2% |
| Deferred charges and accrued income | 490/1 | €1,235 | €1,236 | +€1 | +0.1% |
| Total equity and liabilities | 10/49 | €1,051,389 | €1,094,649 | +€43,260 | +4.1% |
| Equity | 10/15 | €733,307 | €777,967 | +€44,661 | +6.1% |
| Contributions | 10/11 | €74,368 | €74,368 | = | 0.0% |
| Capital | 10 | €74,368 | €74,368 | = | 0.0% |
| Issued capital | 100 | €74,368 | €74,368 | = | 0.0% |
| Revaluation surpluses | 12 | €310,000 | €310,000 | = | 0.0% |
| Reserves | 13 | €348,938 | €393,599 | +€44,661 | +12.8% |
| Non-distributable reserves | 130/1 | €7,437 | €7,437 | = | 0.0% |
| Legal reserve | 130 | €7,437 | €7,437 | = | 0.0% |
| Distributable reserves | 133 | €341,502 | €386,162 | +€44,661 | +13.1% |
| Amounts payable | 17/49 | €318,083 | €316,682 | -€1,401 | -0.4% |
| Amounts payable after more than one year | 17 | €282,827 | €273,954 | -€8,873 | -3.1% |
| Financial debts | 170/4 | €282,827 | €273,954 | -€8,873 | -3.1% |
| Amounts payable within one year | 42/48 | €34,505 | €41,801 | +€7,296 | +21.1% |
| Financial debts | 43 | €8,762 | €8,873 | +€112 | +1.3% |
| Credit institutions | 430/8 | €8,762 | €8,873 | +€112 | +1.3% |
| Trade debts | 44 | €2,383 | €16,560 | +€14,177 | +595% |
| Suppliers | 440/4 | €2,383 | €16,560 | +€14,177 | +595% |
| Taxes, remuneration and social security | 45 | €23,361 | €16,368 | -€6,993 | -29.9% |
| Taxes | 450/3 | €23,361 | €11,868 | -€11,493 | -49.2% |
| Remuneration and social security | 454/9 | €0 | €4,500 | +€4,500 | |
| Accrued charges and deferred income | 492/3 | €750 | €927 | +€177 | +23.6% |
| Non-recurring operating income | 76A | €0 | - | = | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €46,186 | €42,966 | -€3,220 | -7.0% |
| Other operating charges | 640/8 | €4,187 | €19,123 | +€14,936 | +357% |
| Gross operating margin | 9900 | €147,004 | €135,095 | -€11,909 | -8.1% |
| Operating profit (loss) | 9901 | €96,632 | €73,007 | -€23,625 | -24.4% |
| Financial income | 75/76B | €9,028 | €10,818 | +€1,790 | +19.8% |
| Recurring financial income | 75 | €9,028 | €10,737 | +€1,709 | +18.9% |
| Non-recurring financial income | 76B | - | €81 | +€81 | |
| Financial charges | 65/66B | €17,260 | €19,149 | +€1,889 | +10.9% |
| Recurring financial charges | 65 | €17,260 | €19,149 | +€1,889 | +10.9% |
| Profit (loss) for the period before taxes | 9903 | €88,400 | €64,675 | -€23,724 | -26.8% |
| Income taxes | 67/77 | €26,465 | €20,015 | -€6,450 | -24.4% |
| Profit (loss) for the period | 9904 | €61,934 | €44,661 | -€17,274 | -27.9% |
| Profit (loss) for the period to be appropriated | 9905 | €61,934 | €44,661 | -€17,274 | -27.9% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.