BLEY: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BLEY
Largest movements
- Current investments +€341,542
up €341,542 (+7.3%), from €4.7m to €5.0m
- Tangible fixed assets +€135,784
up €135,784 (+14.3%), from €949,307 to €1.1m
of which Land and buildings: +€163,557
- Other debts +€1.1m
up €1.1m (+1028.1%), from €105,780 to €1.2m
- Reserves -€668,049
down €668,049 (-11.7%), from €5.7m to €5.0m
of which Distributable reserves: -€645,199
- Financial income -€442,032
down €442,032 (-92.0%), from €480,730 to €38,698
- Gross operating margin +€60,726
up €60,726 (+6.0%), from €1.0m to €1.1m
- Staff costs -€54,735
down €54,735, from €54,135 to -€600
- Taxes +€53,164
up €53,164 (+24.2%), from €219,839 to €273,004
- Other operating charges +€32,181
up €32,181 (+72.5%), from €44,378 to €76,559
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €6,239,138 | €6,690,835 | +€451,697 | +7.2% |
| Fixed assets | 21/28 | €949,557 | €1,085,341 | +€135,784 | +14.3% |
| Tangible fixed assets | 22/27 | €949,307 | €1,085,091 | +€135,784 | +14.3% |
| Land and buildings | 22 | €815,993 | €979,550 | +€163,557 | +20.0% |
| Plant, machinery and equipment | 23 | €20,489 | €13,565 | -€6,924 | -33.8% |
| Furniture and vehicles | 24 | €112,825 | €91,976 | -€20,849 | -18.5% |
| Financial fixed assets | 28 | €250 | €250 | = | 0.0% |
| Current assets | 29/58 | €5,289,581 | €5,605,493 | +€315,912 | +6.0% |
| Amounts receivable within one year | 40/41 | €510,636 | €482,270 | -€28,366 | -5.6% |
| Trade receivables | 40 | €274,913 | €320,672 | +€45,760 | +16.6% |
| Other amounts receivable | 41 | €235,724 | €161,598 | -€74,126 | -31.4% |
| Current investments | 50/53 | €4,701,391 | €5,042,933 | +€341,542 | +7.3% |
| Cash at bank and in hand | 54/58 | €72,836 | €74,335 | +€1,500 | +2.1% |
| Deferred charges and accrued income | 490/1 | €4,718 | €5,955 | +€1,237 | +26.2% |
| Total equity and liabilities | 10/49 | €6,239,138 | €6,690,835 | +€451,697 | +7.2% |
| Equity | 10/15 | €5,930,687 | €5,262,638 | -€668,049 | -11.3% |
| Contributions | 10/11 | €234,000 | €234,000 | = | 0.0% |
| Capital | 10 | €234,000 | €234,000 | = | 0.0% |
| Issued capital | 100 | €234,000 | €234,000 | = | 0.0% |
| Reserves | 13 | €5,695,835 | €5,027,787 | -€668,049 | -11.7% |
| Non-distributable reserves | 130/1 | €3,526,235 | €3,526,235 | = | 0.0% |
| Legal reserve | 130 | €23,400 | €23,400 | = | 0.0% |
| Own shares acquired | 1312 | €3,502,835 | €3,502,835 | = | 0.0% |
| Tax-exempt reserves | 132 | €780,843 | €757,993 | -€22,850 | -2.9% |
| Distributable reserves | 133 | €1,388,757 | €743,558 | -€645,199 | -46.5% |
| Profit (loss) carried forward | 14 | €852 | €852 | = | 0.0% |
| Provisions and deferred taxes | 16 | €8,380 | €6,395 | -€1,985 | -23.7% |
| Deferred taxes | 168 | €8,380 | €6,395 | -€1,985 | -23.7% |
| Amounts payable | 17/49 | €300,070 | €1,421,801 | +€1.1m | +373.8% |
| Amounts payable within one year | 42/48 | €256,860 | €1,365,150 | +€1.1m | +431.5% |
| Trade debts | 44 | €89,847 | €79,976 | -€9,870 | -11.0% |
| Suppliers | 440/4 | €89,847 | €79,976 | -€9,870 | -11.0% |
| Taxes, remuneration and social security | 45 | €61,233 | €91,876 | +€30,643 | +50.0% |
| Taxes | 450/3 | €55,703 | €91,876 | +€36,172 | +64.9% |
| Remuneration and social security | 454/9 | €5,529 | - | -€5,529 | |
| Other amounts payable | 47/48 | €105,780 | €1,193,298 | +€1.1m | +1028.1% |
| Accrued charges and deferred income | 492/3 | €43,211 | €56,651 | +€13,441 | +31.1% |
| Remuneration, social security and pensions | 62 | €54,135 | -€600 | -€54,735 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €129,290 | €137,909 | +€8,619 | +6.7% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | - | -€10,511 | -€10,511 | |
| Other operating charges | 640/8 | €44,378 | €76,559 | +€32,181 | +72.5% |
| Non-recurring operating charges | 66A | - | €248 | +€248 | |
| Gross operating margin | 9900 | €1,010,936 | €1,071,661 | +€60,726 | +6.0% |
| Operating profit (loss) | 9901 | €783,133 | €868,056 | +€84,924 | +10.8% |
| Financial income | 75/76B | €480,730 | €38,698 | -€442,032 | -92.0% |
| Recurring financial income | 75 | €480,730 | €38,698 | -€442,032 | -92.0% |
| Financial charges | 65/66B | -€8,415 | €2,592 | +€11,007 | |
| Recurring financial charges | 65 | -€8,415 | €2,592 | +€11,007 | |
| Profit (loss) for the period before taxes | 9903 | €1,272,277 | €904,162 | -€368,116 | -28.9% |
| Transfer from deferred taxes | 780 | €2,035 | €1,985 | -€49 | -2.4% |
| Income taxes | 67/77 | €219,839 | €273,004 | +€53,164 | +24.2% |
| Profit (loss) for the period | 9904 | €1,054,473 | €633,144 | -€421,329 | -40.0% |
| Transfer from tax-exempt reserves | 789 | €115,512 | €5,904 | -€109,608 | -94.9% |
| Transfer to tax-exempt reserves | 689 | €252,600 | €260,915 | +€8,315 | +3.3% |
| Profit (loss) for the period to be appropriated | 9905 | €917,385 | €378,133 | -€539,252 | -58.8% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 September 2026 via checked.be.