BIZNICE: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BIZNICE
Largest movements
- Receivables within one year -€4,809
down €4,809 (-84.7%), from €5,675 to €866
of which Other amounts receivable: -€3,554
- Cash -€4,608
down €4,608 (-93.3%), from €4,936 to €329
mainly Net result for the year (-€11,009) and Tax, wage and social debts (-€2,822)
- Tangible fixed assets -€3,034
down €3,034 (-56.4%), from €5,380 to €2,345
- Deferred charges and accrued income -€1,171
down €1,171 (-63.0%), from €1,859 to €688
- Profit (loss) carried forward -€11,009
down €11,009 (-84.7%), from €12,992 to €1,983
- Tax, wage and social debts -€2,822
down €2,822 (-93.0%), from €3,034 to €212
- Other debts +€1,138
up €1,138, from €0 to €1,138
- Trade debts -€929
down €929 (-57.2%), from €1,624 to €695
- Depreciation +€1,016
up €1,016 (+50.4%), from €2,018 to €3,034
- Other operating charges +€537
up €537 (+168%), from €320 to €857
- Gross operating margin -€312
down €312 (-4.8%), from -€6,454 to -€6,766
- Taxes +€278
up €278, from -€17 to €261
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €17,850 | €4,228 | -€13,622 | -76.3% |
| Fixed assets | 21/28 | €5,380 | €2,345 | -€3,034 | -56.4% |
| Tangible fixed assets | 22/27 | €5,380 | €2,345 | -€3,034 | -56.4% |
| Furniture and vehicles | 24 | €5,380 | €2,345 | -€3,034 | -56.4% |
| Current assets | 29/58 | €12,470 | €1,883 | -€10,588 | -84.9% |
| Amounts receivable within one year | 40/41 | €5,675 | €866 | -€4,809 | -84.7% |
| Trade receivables | 40 | €1,255 | €0 | -€1,255 | -100% |
| Other amounts receivable | 41 | €4,421 | €866 | -€3,554 | -80.4% |
| Cash at bank and in hand | 54/58 | €4,936 | €329 | -€4,608 | -93.3% |
| Deferred charges and accrued income | 490/1 | €1,859 | €688 | -€1,171 | -63.0% |
| Total equity and liabilities | 10/49 | €17,850 | €4,228 | -€13,622 | -76.3% |
| Equity | 10/15 | €13,192 | €2,183 | -€11,009 | -83.5% |
| Contributions | 10/11 | €200 | €200 | = | 0.0% |
| Profit (loss) carried forward | 14 | €12,992 | €1,983 | -€11,009 | -84.7% |
| Amounts payable | 17/49 | €4,658 | €2,045 | -€2,613 | -56.1% |
| Amounts payable within one year | 42/48 | €4,658 | €2,045 | -€2,613 | -56.1% |
| Trade debts | 44 | €1,624 | €695 | -€929 | -57.2% |
| Suppliers | 440/4 | €1,624 | €695 | -€929 | -57.2% |
| Taxes, remuneration and social security | 45 | €3,034 | €212 | -€2,822 | -93.0% |
| Taxes | 450/3 | €3,034 | €212 | -€2,822 | -93.0% |
| Other amounts payable | 47/48 | €0 | €1,138 | +€1,138 | |
| Accrued charges and deferred income | 492/3 | €0 | - | = | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,018 | €3,034 | +€1,016 | +50.4% |
| Other operating charges | 640/8 | €320 | €857 | +€537 | +168% |
| Gross operating margin | 9900 | -€6,454 | -€6,766 | -€312 | -4.8% |
| Operating profit (loss) | 9901 | -€8,792 | -€10,657 | -€1,866 | -21.2% |
| Financial income | 75/76B | €1 | €0 | -€1 | -100% |
| Recurring financial income | 75 | €1 | €0 | -€1 | -100% |
| Financial charges | 65/66B | €154 | €91 | -€63 | -41.1% |
| Recurring financial charges | 65 | €154 | €91 | -€63 | -41.1% |
| Profit (loss) for the period before taxes | 9903 | -€8,945 | -€10,748 | -€1,803 | -20.2% |
| Income taxes | 67/77 | -€17 | €261 | +€278 | |
| Profit (loss) for the period | 9904 | -€8,928 | -€11,009 | -€2,082 | -23.3% |
| Profit (loss) for the period to be appropriated | 9905 | -€8,928 | -€11,009 | -€2,082 | -23.3% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 October 2026 via checked.be.