Skip to content

BiBi Antwerpen: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BiBi Antwerpen

BE 0746.519.720
NACE 85.510, Sports and recreation education
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€14,068
2024 · €1,357-€15,425
Equity
€126
2024 · €14,194-€14,068
Cash
€40,999
2024 · €52,639-€11,641
Balance sheet total
€109,354
2024 · €127,145-€17,792

Largest movements

2024 to 2025
Assets
  • Cash -€11,641

    down €11,641 (-22.1%), from €52,639 to €40,999

    mainly Debts after one year (-€19,769) and Net result for the year (-€14,068)

  • Tangible fixed assets -€4,334

    down €4,334 (-7.7%), from €56,543 to €52,209

    of which Plant, machinery and equipment: -€3,436

Equity and liabilities
  • Debts after one year -€19,769

    down €19,769 (-46.3%), from €42,668 to €22,899

  • Current portion of long-term debt +€19,465

    up €19,465 (+164%), from €11,894 to €31,359

  • Reserves -€13,194

    down €13,194 (-100%), from €13,194 to €0

  • Trade debts +€9,408

    up €9,408 (+65.5%), from €14,362 to €23,770

  • Other debts -€6,460

    down €6,460 (-73.8%), from €8,748 to €2,288

Income statement
  • Gross operating margin -€30,040

    down €30,040 (-19.8%), from €151,451 to €121,411

  • Staff costs -€15,496

    down €15,496 (-11.7%), from €132,567 to €117,072

  • Financial income -€2,516

    down €2,516 (-91.3%), from €2,757 to €241

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €1,357
Gross operating margin -€30,040
Staff costs +€15,496
Depreciation +€1,006
Other operating charges +€616
Financial income -€2,516
Financial charges +€13
Result 2025 -€14,068
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€5,613
Investment -€5,724
Financing -€304
Cash 2024 €52,639
Net result for the year -€14,068
Depreciation +€11,661
Stocks and contracts -€323
Receivables within one year -€569
Deferred charges and accrued income +€1,106
Trade debts +€9,408
Tax, wage and social debts -€5,956
Other debts -€6,460
Accrued charges and deferred income -€411
Investment in fixed assets (net) -€5,724
Debts after one year -€19,769
Current portion of long-term debt +€19,465
Cash 2025 €40,999
brings cash intakes cash out
Every line side by side 46 lines
Line Code 2024 2025 Change %
Total assets 20/58 €127,145 €109,354 -€17,792 -14.0%
Formation expenses 20 €645 €0 -€645 -100%
Fixed assets 21/28 €59,891 €54,599 -€5,292 -8.8%
Intangible fixed assets 21 €2,958 €2,000 -€958 -32.4%
Tangible fixed assets 22/27 €56,543 €52,209 -€4,334 -7.7%
Plant, machinery and equipment 23 €55,045 €51,609 -€3,436 -6.2%
Furniture and vehicles 24 €1,498 €601 -€897 -59.9%
Financial fixed assets 28 €390 €390 = 0.0%
Current assets 29/58 €66,609 €54,754 -€11,855 -17.8%
Stocks and contracts in progress 3 €2,186 €2,509 +€323 +14.8%
Stocks 30/36 €2,186 €2,509 +€323 +14.8%
Amounts receivable within one year 40/41 €9,881 €10,449 +€569 +5.8%
Trade receivables 40 €8,405 €6,170 -€2,235 -26.6%
Other amounts receivable 41 €1,475 €4,279 +€2,804 +190%
Cash at bank and in hand 54/58 €52,639 €40,999 -€11,641 -22.1%
Deferred charges and accrued income 490/1 €1,904 €797 -€1,106 -58.1%
Total equity and liabilities 10/49 €127,145 €109,354 -€17,792 -14.0%
Equity 10/15 €14,194 €126 -€14,068 -99.1%
Contributions 10/11 €1,000 €1,000 = 0.0%
Reserves 13 €13,194 €0 -€13,194 -100%
Distributable reserves 133 €13,194 €0 -€13,194 -100%
Profit (loss) carried forward 14 - -€874 -€874
Amounts payable 17/49 €112,951 €109,228 -€3,723 -3.3%
Amounts payable after more than one year 17 €42,668 €22,899 -€19,769 -46.3%
Financial debts 170/4 €42,668 €22,899 -€19,769 -46.3%
Amounts payable within one year 42/48 €67,873 €84,330 +€16,457 +24.2%
Current portion of amounts payable after more than one year 42 €11,894 €31,359 +€19,465 +164%
Trade debts 44 €14,362 €23,770 +€9,408 +65.5%
Suppliers 440/4 €14,362 €23,770 +€9,408 +65.5%
Taxes, remuneration and social security 45 €32,869 €26,913 -€5,956 -18.1%
Taxes 450/3 €12,062 €6,694 -€5,368 -44.5%
Remuneration and social security 454/9 €20,807 €20,219 -€588 -2.8%
Other amounts payable 47/48 €8,748 €2,288 -€6,460 -73.8%
Accrued charges and deferred income 492/3 €2,410 €1,998 -€411 -17.1%
Remuneration, social security and pensions 62 €132,567 €117,072 -€15,496 -11.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €12,667 €11,661 -€1,006 -7.9%
Other operating charges 640/8 €2,274 €1,658 -€616 -27.1%
Gross operating margin 9900 €151,451 €121,411 -€30,040 -19.8%
Operating profit (loss) 9901 €3,944 -€8,979 -€12,923
Financial income 75/76B €2,757 €241 -€2,516 -91.3%
Recurring financial income 75 €2,757 €241 -€2,516 -91.3%
Financial charges 65/66B €5,343 €5,330 -€13 -0.3%
Recurring financial charges 65 €5,343 €5,330 -€13 -0.3%
Profit (loss) for the period before taxes 9903 €1,357 -€14,068 -€15,425
Profit (loss) for the period 9904 €1,357 -€14,068 -€15,425
Profit (loss) for the period to be appropriated 9905 €1,357 -€14,068 -€15,425

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.