Skip to content

BF: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BF

BE 0680.804.002
fiscal year 2023 against 2024filed annual accounts (NBB)
Net result for the year
-€2,188
2023 · €993-€3,181
Equity
-€15,711
2023 · -€13,523-€2,188
Cash
€28,358
2023 · €27,820+€538
Balance sheet total
€82,549
2023 · €83,215-€666

Largest movements

2023 to 2024
Assets
  • Deferred charges and accrued income -€2,000

    no longer reported in 2024 (was €2,000)

Equity and liabilities
  • Profit (loss) carried forward -€2,188

    down €2,188 (-6.9%), from -€31,723 to -€33,911

  • Other debts +€1,300

    up €1,300 (+2.5%), from €51,852 to €53,152

Income statement
  • Gross operating margin -€3,718

    down €3,718 (-78.5%), from €4,738 to €1,020

  • Financial charges -€1,041

    down €1,041 (-52.1%), from €1,997 to €956

  • Depreciation +€502

    up €502 (+36.8%), from €1,364 to €1,865

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 €993
Gross operating margin -€3,718
Depreciation -€502
Other operating charges -€3
Financial charges +€1,041
Result 2024 -€2,188

Cash bridge derived

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€3,680
Investment -€2,660
Financing -€481
Cash 2023 €27,820
Net result for the year -€2,188
Depreciation +€1,865
Deferred charges and accrued income +€2,000
Trade debts +€53
Other debts +€1,300
Accrued charges and deferred income +€650
Investment in fixed assets (net) -€2,660
Debts after one year -€481
Cash 2024 €28,358
Every line side by side 28 lines
Line Code 2023 2024 Change %
Total assets 20/58 €83,215 €82,549 -€666 -0.8%
Fixed assets 21/28 €53,395 €54,191 +€795 +1.5%
Tangible fixed assets 22/27 €53,395 €54,191 +€795 +1.5%
Land and buildings 22 €53,395 €54,191 +€795 +1.5%
Current assets 29/58 €29,820 €28,358 -€1,462 -4.9%
Cash at bank and in hand 54/58 €27,820 €28,358 +€538 +1.9%
Deferred charges and accrued income 490/1 €2,000 - -€2,000
Total equity and liabilities 10/49 €83,215 €82,549 -€666 -0.8%
Equity 10/15 -€13,523 -€15,711 -€2,188 -16.2%
Contributions 10/11 €18,200 €18,200 = 0.0%
Profit (loss) carried forward 14 -€31,723 -€33,911 -€2,188 -6.9%
Amounts payable 17/49 €96,738 €98,260 +€1,522 +1.6%
Amounts payable after more than one year 17 €43,239 €42,758 -€481 -1.1%
Financial debts 170/4 €43,239 €42,758 -€481 -1.1%
Amounts payable within one year 42/48 €53,499 €54,852 +€1,353 +2.5%
Trade debts 44 €1,647 €1,700 +€53 +3.2%
Suppliers 440/4 €1,647 €1,700 +€53 +3.2%
Other amounts payable 47/48 €51,852 €53,152 +€1,300 +2.5%
Accrued charges and deferred income 492/3 - €650 +€650
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,364 €1,865 +€502 +36.8%
Other operating charges 640/8 €384 €387 +€3 +0.8%
Gross operating margin 9900 €4,738 €1,020 -€3,718 -78.5%
Operating profit (loss) 9901 €2,990 -€1,233 -€4,222
Financial charges 65/66B €1,997 €956 -€1,041 -52.1%
Recurring financial charges 65 €1,997 €956 -€1,041 -52.1%
Profit (loss) for the period before taxes 9903 €993 -€2,188 -€3,181
Profit (loss) for the period 9904 €993 -€2,188 -€3,181
Profit (loss) for the period to be appropriated 9905 €993 -€2,188 -€3,181

Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.