Skip to content

BERTRAND et Co: what changed

What changed

BERTRAND et Co

BE 0422.793.306
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€7,370
2024 · €2,815-€10,185
Equity
€93,647
2024 · €101,018-€7,370
Cash
€306
2024 · €461-€155
Balance sheet total
€128,673
2024 · €123,543+€5,130

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€5,765

    up €5,765 (+19.2%), from €30,097 to €35,862

Equity and liabilities
  • Other debts +€12,500

    up €12,500 (+55.5%), from €22,525 to €35,025

  • Profit (loss) carried forward -€7,370

    down €7,370 (-10.5%), from -€70,160 to -€77,530

Income statement
  • Other operating charges +€5,592

    up €5,592 (+203%), from €2,749 to €8,341

  • Gross operating margin -€3,059

    down €3,059 (-66.7%), from €4,588 to €1,529

  • Financial income -€2,233

    no longer reported in 2025 (was €2,233)

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €2,815
Gross operating margin -€3,059
Other operating charges -€5,592
Other operating items +€701
Financial income -€2,233
Financial charges -€2
Result 2025 -€7,370
lowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€155
Investment €0
Financing €0
Cash 2024 €461
Net result for the year -€7,370
Depreciation +€480
Receivables within one year -€5,765
Other debts +€12,500
Cash 2025 €306
brings cash intakes cash out
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €123,543 €128,673 +€5,130 +4.2%
Fixed assets 21/28 €92,986 €92,506 -€480 -0.5%
Tangible fixed assets 22/27 €92,986 €92,506 -€480 -0.5%
Land and buildings 22 €91,580 €91,580 = 0.0%
Plant, machinery and equipment 23 €1,405 €925 -€480 -34.2%
Current assets 29/58 €30,557 €36,167 +€5,610 +18.4%
Amounts receivable within one year 40/41 €30,097 €35,862 +€5,765 +19.2%
Other amounts receivable 41 €30,097 €35,862 +€5,765 +19.2%
Cash at bank and in hand 54/58 €461 €306 -€155 -33.7%
Total equity and liabilities 10/49 €123,543 €128,673 +€5,130 +4.2%
Equity 10/15 €101,018 €93,647 -€7,370 -7.3%
Contributions 10/11 €44,869 €44,869 = 0.0%
Capital 10 €44,869 €44,869 = 0.0%
Issued capital 100 €44,869 €44,869 = 0.0%
Revaluation surpluses 12 €68,266 €68,266 = 0.0%
Reserves 13 €58,042 €58,042 = 0.0%
Non-distributable reserves 130/1 €3,247 €3,247 = 0.0%
Legal reserve 130 €3,247 €3,247 = 0.0%
Distributable reserves 133 €54,795 €54,795 = 0.0%
Profit (loss) carried forward 14 -€70,160 -€77,530 -€7,370 -10.5%
Amounts payable 17/49 €22,525 €35,025 +€12,500 +55.5%
Amounts payable within one year 42/48 €22,525 €35,025 +€12,500 +55.5%
Other amounts payable 47/48 €22,525 €35,025 +€12,500 +55.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €480 €480 = 0.0%
Other operating charges 640/8 €2,749 €8,341 +€5,592 +203%
Non-recurring operating charges 66A €701 - -€701
Gross operating margin 9900 €4,588 €1,529 -€3,059 -66.7%
Operating profit (loss) 9901 €658 -€7,292 -€7,950
Financial income 75/76B €2,233 - -€2,233
Recurring financial income 75 €2,233 - -€2,233
Financial charges 65/66B €77 €78 +€2 +2.0%
Recurring financial charges 65 €77 €78 +€2 +2.0%
Profit (loss) for the period before taxes 9903 €2,815 -€7,370 -€10,185
Profit (loss) for the period 9904 €2,815 -€7,370 -€10,185
Profit (loss) for the period to be appropriated 9905 €2,815 -€7,370 -€10,185
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.