Skip to content

BELFINITY: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BELFINITY

BE 0745.841.314
NACE 73.300, Public relations and communication consultancy
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€33,111
2024 · €4,840+€28,271
Equity
€10,000
2024 · €33,416-€23,416
Cash
€56,012
2024 · €31,946+€24,067
Balance sheet total
€82,453
2024 · €39,015+€43,438

Largest movements

2024 to 2025
Assets
  • Cash +€24,067

    up €24,067 (+75.3%), from €31,946 to €56,012

    mainly Other debts (+€49,529) and Net result for the year (+€33,111)

  • Receivables within one year +€15,114

    up €15,114 (+346%), from €4,371 to €19,486

  • Tangible fixed assets +€6,507

    new in 2025: €6,507

  • Deferred charges and accrued income -€2,250

    down €2,250 (-83.4%), from €2,698 to €448

Equity and liabilities
  • Other debts +€49,529

    up €49,529 (+1,913%), from €2,589 to €52,118

  • Profit (loss) carried forward -€23,416

    down €23,416 (-100%), from €23,416 to €0

  • Tax, wage and social debts +€17,154

    up €17,154 (+810%), from €2,119 to €19,273

Income statement
  • Gross operating margin +€40,193

    up €40,193 (+420%), from €9,565 to €49,757

  • Taxes +€7,899

    up €7,899 (+255%), from €3,092 to €10,991

  • Depreciation +€4,438

    new in 2025: €4,438

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €4,840
Gross operating margin +€40,193
Depreciation -€4,438
Other operating charges +€14
Financial income +€2
Financial charges +€399
Taxes -€7,899
Result 2025 €33,111
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€91,538
Investment -€10,944
Financing -€56,527
Cash 2024 €31,946
Net result for the year +€33,111
Depreciation +€4,438
Receivables within one year -€15,114
Deferred charges and accrued income +€2,250
Trade debts +€171
Tax, wage and social debts +€17,154
Other debts +€49,529
Investment in fixed assets (net) -€10,944
Contributions, distributions and other -€56,527
Cash 2025 €56,012
brings cash intakes cash out
Every line side by side 32 lines
Line Code 2024 2025 Change %
Total assets 20/58 €39,015 €82,453 +€43,438 +111%
Fixed assets 21/28 - €6,507 +€6,507
Tangible fixed assets 22/27 - €6,507 +€6,507
Furniture and vehicles 24 - €6,507 +€6,507
Current assets 29/58 €39,015 €75,946 +€36,931 +94.7%
Amounts receivable within one year 40/41 €4,371 €19,486 +€15,114 +346%
Trade receivables 40 €4,371 €19,486 +€15,114 +346%
Cash at bank and in hand 54/58 €31,946 €56,012 +€24,067 +75.3%
Deferred charges and accrued income 490/1 €2,698 €448 -€2,250 -83.4%
Total equity and liabilities 10/49 €39,015 €82,453 +€43,438 +111%
Equity 10/15 €33,416 €10,000 -€23,416 -70.1%
Contributions 10/11 €10,000 €10,000 = 0.0%
Profit (loss) carried forward 14 €23,416 €0 -€23,416 -100%
Amounts payable 17/49 €5,599 €72,453 +€66,854 +1,194%
Amounts payable within one year 42/48 €5,599 €72,453 +€66,854 +1,194%
Trade debts 44 €891 €1,062 +€171 +19.2%
Suppliers 440/4 €891 €1,062 +€171 +19.2%
Taxes, remuneration and social security 45 €2,119 €19,273 +€17,154 +810%
Taxes 450/3 €2,119 €19,273 +€17,154 +810%
Other amounts payable 47/48 €2,589 €52,118 +€49,529 +1,913%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €4,438 +€4,438
Other operating charges 640/8 €858 €844 -€14 -1.7%
Gross operating margin 9900 €9,565 €49,757 +€40,193 +420%
Operating profit (loss) 9901 €8,707 €44,476 +€35,769 +411%
Financial income 75/76B - €2 +€2
Recurring financial income 75 - €2 +€2
Financial charges 65/66B €774 €376 -€399 -51.5%
Recurring financial charges 65 €774 €376 -€399 -51.5%
Profit (loss) for the period before taxes 9903 €7,932 €44,102 +€36,170 +456%
Income taxes 67/77 €3,092 €10,991 +€7,899 +255%
Profit (loss) for the period 9904 €4,840 €33,111 +€28,271 +584%
Profit (loss) for the period to be appropriated 9905 €4,840 €33,111 +€28,271 +584%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.