Skip to content

Bel Food: what changed

What changed

Bel Food

BE 0680.783.909
NACE 47.279, Other retail sale of food
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€85
2024 · -€109,925+€110,010
Equity
€180,641
2024 · €182,921-€2,280
Cash
€109,576
2024 · €68,273+€41,304
Balance sheet total
€415,604
2024 · €355,150+€60,454

Largest movements

2024 to 2025
Assets
  • Cash +€41,304

    up €41,304 (+60.5%), from €68,273 to €109,576

    mainly Debts after one year (+€38,237) and Receivables within one year (+€23,995)

  • Tangible fixed assets +€36,891

    up €36,891 (+24.9%), from €148,366 to €185,258

    of which Furniture and vehicles: +€47,781

  • Receivables within one year -€23,995

    down €23,995 (-40.1%), from €59,808 to €35,814

    of which Other amounts receivable: -€28,589

  • Stocks and contracts +€7,088

    up €7,088 (+9.3%), from €76,018 to €83,106

Equity and liabilities
  • Debts after one year +€38,237

    new in 2025: €38,237

  • Other debts +€21,458

    up €21,458 (+53.7%), from €39,928 to €61,386

  • Current portion of long-term debt +€11,080

    new in 2025: €11,080

  • Trade debts -€7,783

    down €7,783 (-8.3%), from €93,257 to €85,474

Income statement
  • Gross operating margin +€71,070

    up €71,070 (+21.6%), from €328,868 to €399,939

  • Depreciation +€12,080

    up €12,080 (+108%), from €11,174 to €23,254

  • Staff costs -€8,736

    down €8,736 (-2.4%), from €362,530 to €353,794

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€109,925
Gross operating margin +€71,070
Staff costs +€8,736
Depreciation -€12,080
Other operating charges +€99
Other operating items +€43,097
Financial income -€821
Financial charges -€92
Result 2025 €85
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€54,497
Investment -€60,145
Financing +€46,952
Cash 2024 €68,273
Net result for the year +€85
Depreciation +€23,254
Stocks and contracts -€7,088
Receivables within one year +€23,995
Deferred charges and accrued income +€834
Trade debts -€7,783
Tax, wage and social debts -€258
Other debts +€21,458
Investment in fixed assets (net) -€60,145
Debts after one year +€38,237
Current portion of long-term debt +€11,080
Contributions, distributions and other -€2,365
Cash 2025 €109,576
brings cash intakes cash out
Every line side by side 48 lines
Line Code 2024 2025 Change %
Total assets 20/58 €355,150 €415,604 +€60,454 +17.0%
Fixed assets 21/28 €150,216 €187,108 +€36,891 +24.6%
Tangible fixed assets 22/27 €148,366 €185,258 +€36,891 +24.9%
Land and buildings 22 €13,367 €12,334 -€1,033 -7.7%
Plant, machinery and equipment 23 €125,071 €116,105 -€8,966 -7.2%
Furniture and vehicles 24 €2,813 €50,594 +€47,781 +1,699%
Other tangible fixed assets 26 €7,115 €6,225 -€890 -12.5%
Financial fixed assets 28 €1,850 €1,850 = 0.0%
Current assets 29/58 €204,934 €228,496 +€23,562 +11.5%
Stocks and contracts in progress 3 €76,018 €83,106 +€7,088 +9.3%
Stocks 30/36 €76,018 €83,106 +€7,088 +9.3%
Amounts receivable within one year 40/41 €59,808 €35,814 -€23,995 -40.1%
Trade receivables 40 €6,146 €10,740 +€4,594 +74.8%
Other amounts receivable 41 €53,662 €25,073 -€28,589 -53.3%
Cash at bank and in hand 54/58 €68,273 €109,576 +€41,304 +60.5%
Deferred charges and accrued income 490/1 €834 €0 -€834 -100%
Total equity and liabilities 10/49 €355,150 €415,604 +€60,454 +17.0%
Equity 10/15 €182,921 €180,641 -€2,280 -1.2%
Contributions 10/11 €70,000 €70,000 = 0.0%
Reserves 13 €7,000 €7,000 = 0.0%
Distributable reserves 133 €7,000 €7,000 = 0.0%
Profit (loss) carried forward 14 €72,813 €72,897 +€85 +0.1%
Investment grants 15 €33,108 €30,743 -€2,365 -7.1%
Amounts payable 17/49 €172,229 €234,963 +€62,734 +36.4%
Amounts payable after more than one year 17 - €38,237 +€38,237
Financial debts 170/4 - €38,237 +€38,237
Amounts payable within one year 42/48 €172,229 €196,726 +€24,497 +14.2%
Current portion of amounts payable after more than one year 42 - €11,080 +€11,080
Trade debts 44 €93,257 €85,474 -€7,783 -8.3%
Suppliers 440/4 €93,257 €85,474 -€7,783 -8.3%
Taxes, remuneration and social security 45 €39,044 €38,786 -€258 -0.7%
Remuneration and social security 454/9 €39,044 €38,786 -€258 -0.7%
Other amounts payable 47/48 €39,928 €61,386 +€21,458 +53.7%
Non-recurring operating income 76A €2,617 €0 -€2,617 -100%
Remuneration, social security and pensions 62 €362,530 €353,794 -€8,736 -2.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €11,174 €23,254 +€12,080 +108%
Provisions for liabilities and charges: additions (uses and reversals) 635/8 €0 - =
Other operating charges 640/8 €409 €310 -€99 -24.3%
Non-recurring operating charges 66A €58,443 €15,346 -€43,097 -73.7%
Gross operating margin 9900 €328,868 €399,939 +€71,070 +21.6%
Operating profit (loss) 9901 -€103,688 €7,236 +€110,923
Financial income 75/76B €821 €0 -€821 -100%
Recurring financial income 75 €821 €0 -€821 -100%
Financial charges 65/66B €7,059 €7,151 +€92 +1.3%
Recurring financial charges 65 €7,059 €7,151 +€92 +1.3%
Profit (loss) for the period before taxes 9903 -€109,925 €85 +€110,010
Profit (loss) for the period 9904 -€109,925 €85 +€110,010
Profit (loss) for the period to be appropriated 9905 -€109,925 €85 +€110,010
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.