BANZAI: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BANZAI
Largest movements
- Cash -€645
down €645 (-23.7%), from €2,718 to €2,073
mainly Net result for the year (-€645)
- Profit (loss) carried forward -€645
down €645 (-25.0%), from €2,583 to €1,938
- Gross operating margin -€37
down €37 (-6.1%), from -€608 to -€645
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €14,358 | €13,713 | -€645 | -4.5% |
| Current assets | 29/58 | €14,358 | €13,713 | -€645 | -4.5% |
| Stocks and contracts in progress | 3 | €6,918 | €6,918 | = | 0.0% |
| Stocks | 30/36 | €6,918 | €6,918 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €4,722 | €4,722 | = | 0.0% |
| Other amounts receivable | 41 | €4,722 | €4,722 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €2,718 | €2,073 | -€645 | -23.7% |
| Total equity and liabilities | 10/49 | €14,358 | €13,713 | -€645 | -4.5% |
| Equity | 10/15 | €14,358 | €13,713 | -€645 | -4.5% |
| Contributions | 10/11 | €9,916 | €9,916 | = | 0.0% |
| Reserves | 13 | €1,859 | €1,859 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,859 | €1,859 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,859 | €1,859 | = | 0.0% |
| Profit (loss) carried forward | 14 | €2,583 | €1,938 | -€645 | -25.0% |
| Gross operating margin | 9900 | -€608 | -€645 | -€37 | -6.1% |
| Operating profit (loss) | 9901 | -€608 | -€645 | -€37 | -6.1% |
| Profit (loss) for the period before taxes | 9903 | -€608 | -€645 | -€37 | -6.1% |
| Profit (loss) for the period | 9904 | -€608 | -€645 | -€37 | -6.1% |
| Profit (loss) for the period to be appropriated | 9905 | -€608 | -€645 | -€37 | -6.1% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 September 2026 via checked.be.