BA SOLAR GROUP: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BA SOLAR GROUP
Largest movements
- Cash -€8,121
down €8,121 (-44.8%), from €18,114 to €9,993
mainly Net result for the year (-€11,072) and Investment in fixed assets (net) (-€1,540)
- Receivables within one year -€5,750
down €5,750 (-56.4%), from €10,187 to €4,437
of which Trade receivables: -€4,093
- Financial fixed assets +€1,540
new in 2025: €1,540
- Stocks and contracts +€503
up €503 (+14.5%), from €3,472 to €3,975
- Profit (loss) carried forward -€11,072
down €11,072 (-1,182%), from -€937 to -€12,009
- Trade debts -€757
down €757 (-27.9%), from €2,710 to €1,953
- Gross operating margin -€10,477
down €10,477, from €363 to -€10,114
- Other operating charges -€314
down €314 (-35.3%), from €890 to €576
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €31,773 | €19,945 | -€11,828 | -37.2% |
| Fixed assets | 21/28 | - | €1,540 | +€1,540 | |
| Financial fixed assets | 28 | - | €1,540 | +€1,540 | |
| Current assets | 29/58 | €31,773 | €18,405 | -€13,368 | -42.1% |
| Stocks and contracts in progress | 3 | €3,472 | €3,975 | +€503 | +14.5% |
| Stocks | 30/36 | €3,472 | €3,975 | +€503 | +14.5% |
| Amounts receivable within one year | 40/41 | €10,187 | €4,437 | -€5,750 | -56.4% |
| Trade receivables | 40 | €7,025 | €2,932 | -€4,093 | -58.3% |
| Other amounts receivable | 41 | €3,162 | €1,505 | -€1,658 | -52.4% |
| Cash at bank and in hand | 54/58 | €18,114 | €9,993 | -€8,121 | -44.8% |
| Total equity and liabilities | 10/49 | €31,773 | €19,945 | -€11,828 | -37.2% |
| Equity | 10/15 | €29,063 | €17,991 | -€11,072 | -38.1% |
| Contributions | 10/11 | €30,000 | €30,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€937 | -€12,009 | -€11,072 | -1,182% |
| Amounts payable | 17/49 | €2,710 | €1,953 | -€757 | -27.9% |
| Amounts payable within one year | 42/48 | €2,710 | €1,953 | -€757 | -27.9% |
| Trade debts | 44 | €2,710 | €1,953 | -€757 | -27.9% |
| Suppliers | 440/4 | €2,710 | €1,953 | -€757 | -27.9% |
| Other operating charges | 640/8 | €890 | €576 | -€314 | -35.3% |
| Gross operating margin | 9900 | €363 | -€10,114 | -€10,477 | |
| Operating profit (loss) | 9901 | -€527 | -€10,690 | -€10,163 | -1,930% |
| Financial charges | 65/66B | €410 | €382 | -€28 | -6.9% |
| Recurring financial charges | 65 | €410 | €382 | -€28 | -6.9% |
| Profit (loss) for the period before taxes | 9903 | -€937 | -€11,072 | -€10,134 | -1,082% |
| Profit (loss) for the period | 9904 | -€937 | -€11,072 | -€10,134 | -1,082% |
| Profit (loss) for the period to be appropriated | 9905 | -€937 | -€11,072 | -€10,134 | -1,082% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.