Skip to content

ATRIUM NOVANDI: what changed

What changed

ATRIUM NOVANDI

BE 0541.413.319
NACE 68.110, Buying and selling of own real estate
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€300,191
2024 · €133,180+€167,012
Equity
€3.2m
2024 · €3.0m+€154,560
Cash
€44,773
2024 · €9,554+€35,218
Balance sheet total
€5.2m
2024 · €5.4m-€188,772

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€399,475

    down €399,475 (-7.9%), from €5.1m to €4.7m

    of which Land and buildings: -€360,579

  • Receivables within one year +€286,329

    up €286,329 (+252%), from €113,614 to €399,943

    of which Trade receivables: +€180,267

  • Current investments -€62,000

    down €62,000 (-99.8%), from €62,124 to €124

  • Deferred charges and accrued income -€58,410

    down €58,410 (-99.3%), from €58,800 to €390

Equity and liabilities
  • Debts after one year -€375,640

    down €375,640 (-24.7%), from €1.5m to €1.1m

  • Profit (loss) carried forward +€137,871

    up €137,871 (+7.8%), from €1.8m to €1.9m

  • Tax, wage and social debts +€88,917

    up €88,917 (+396%), from €22,482 to €111,399

Income statement
  • Turnover +€117,393

    up €117,393 (+7.8%), from €1.5m to €1.6m

  • Taxes +€81,436

    up €81,436 (+155%), from €52,482 to €133,917

  • Other operating income +€77,390

    up €77,390 (+32.5%), from €238,140 to €315,530

  • Services and other goods +€29,772

    up €29,772 (+3.3%), from €913,602 to €943,375

  • Other operating charges +€27,702

    up €27,702 (+15.9%), from €173,890 to €201,591

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €133,180
Turnover +€117,393
Other operating income +€77,390
Services and other goods -€29,772
Depreciation -€963
Other operating charges -€27,702
Other operating items +€108,759
Financial income -€860
Financial charges +€4,202
Taxes -€81,436
Result 2025 €300,191
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€559,791
Investment -€3,302
Financing -€521,271
Cash 2024 €9,554
Net result for the year +€300,191
Depreciation +€455,211
Receivables within one year -€286,329
Deferred charges and accrued income +€58,410
Provisions -€12,950
Trade debts -€12,573
Tax, wage and social debts +€88,917
Other debts -€31,609
Accrued charges and deferred income +€521
Investment in fixed assets (net) -€65,302
Current investments +€62,000
Debts after one year -€375,640
Contributions, distributions and other -€145,631
Cash 2025 €44,773
brings cash intakes cash out
Every line side by side 69 lines
Line Code 2024 2025 Change %
Total assets 20/58 €5,389,157 €5,200,385 -€188,772 -3.5%
Fixed assets 21/28 €5,145,065 €4,755,155 -€389,910 -7.6%
Tangible fixed assets 22/27 €5,065,052 €4,665,577 -€399,475 -7.9%
Land and buildings 22 €4,579,372 €4,218,793 -€360,579 -7.9%
Plant, machinery and equipment 23 €466,257 €404,330 -€61,926 -13.3%
Furniture and vehicles 24 €161 €69 -€92 -57.2%
Assets under construction and advance payments 27 €19,262 €42,385 +€23,123 +120%
Financial fixed assets 28 €80,013 €89,578 +€9,565 +12.0%
Other financial fixed assets 284/8 €80,013 €89,578 +€9,565 +12.0%
Amounts receivable and cash guarantees 285/8 €80,013 €89,578 +€9,565 +12.0%
Current assets 29/58 €244,092 €445,230 +€201,137 +82.4%
Amounts receivable within one year 40/41 €113,614 €399,943 +€286,329 +252%
Trade receivables 40 €111,081 €291,348 +€180,267 +162%
Other amounts receivable 41 €2,533 €108,595 +€106,062 +4,187%
Current investments 50/53 €62,124 €124 -€62,000 -99.8%
Other investments 51/53 €62,124 €124 -€62,000 -99.8%
Cash at bank and in hand 54/58 €9,554 €44,773 +€35,218 +369%
Deferred charges and accrued income 490/1 €58,800 €390 -€58,410 -99.3%
Total equity and liabilities 10/49 €5,389,157 €5,200,385 -€188,772 -3.5%
Equity 10/15 €2,996,846 €3,151,406 +€154,560 +5.2%
Contributions 10/11 €368,683 €368,683 = 0.0%
Capital 10 €368,683 €368,683 = 0.0%
Issued capital 100 €368,683 €368,683 = 0.0%
Reserves 13 €627,788 €660,108 +€32,321 +5.1%
Non-distributable reserves 130/1 €36,868 €36,868 = 0.0%
Legal reserve 130 €36,868 €36,868 = 0.0%
Tax-exempt reserves 132 €472,720 €505,040 +€32,321 +6.8%
Distributable reserves 133 €118,200 €118,200 = 0.0%
Profit (loss) carried forward 14 €1,768,800 €1,906,671 +€137,871 +7.8%
Investment grants 15 €231,575 €215,944 -€15,631 -6.7%
Provisions and deferred taxes 16 €198,566 €185,617 -€12,950 -6.5%
Deferred taxes 168 €198,566 €185,617 -€12,950 -6.5%
Amounts payable 17/49 €2,193,745 €1,863,362 -€330,383 -15.1%
Amounts payable after more than one year 17 €1,521,160 €1,145,520 -€375,640 -24.7%
Financial debts 170/4 €1,521,160 €1,145,520 -€375,640 -24.7%
Credit institutions 173 €1,521,160 €1,145,520 -€375,640 -24.7%
Amounts payable within one year 42/48 €665,179 €709,916 +€44,736 +6.7%
Current portion of amounts payable after more than one year 42 €375,640 €375,640 = 0.0%
Trade debts 44 €105,449 €92,877 -€12,573 -11.9%
Suppliers 440/4 €105,449 €92,877 -€12,573 -11.9%
Taxes, remuneration and social security 45 €22,482 €111,399 +€88,917 +396%
Taxes 450/3 €22,482 €111,399 +€88,917 +396%
Other amounts payable 47/48 €161,609 €130,000 -€31,609 -19.6%
Accrued charges and deferred income 492/3 €7,406 €7,927 +€521 +7.0%
Operating income 70/76A €1,757,960 €2,029,153 +€271,192 +15.4%
Turnover 70 €1,504,229 €1,621,622 +€117,393 +7.8%
Other operating income 74 €238,140 €315,530 +€77,390 +32.5%
Non-recurring operating income 76A €15,592 €92,001 +€76,409 +490%
Operating charges 60/66A €1,575,937 €1,602,024 +€26,087 +1.7%
Services and other goods 61 €913,602 €943,375 +€29,772 +3.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €454,248 €455,211 +€963 +0.2%
Other operating charges 640/8 €173,890 €201,591 +€27,702 +15.9%
Non-recurring operating charges 66A €34,197 €1,847 -€32,350 -94.6%
Operating profit (loss) 9901 €182,023 €427,128 +€245,105 +135%
Financial income 75/76B €16,491 €15,631 -€860 -5.2%
Recurring financial income 75 €16,491 €15,631 -€860 -5.2%
Other financial income 752/9 €16,491 €15,631 -€860 -5.2%
Financial charges 65/66B €25,803 €21,600 -€4,202 -16.3%
Recurring financial charges 65 €25,803 €21,600 -€4,202 -16.3%
Debt charges 650 €24,807 €20,374 -€4,433 -17.9%
Other financial charges 652/9 €995 €1,226 +€231 +23.2%
Profit (loss) for the period before taxes 9903 €172,711 €421,159 +€248,448 +144%
Transfer from deferred taxes 780 €12,950 €12,950 -€0 0.0%
Income taxes 67/77 €52,482 €133,917 +€81,436 +155%
Taxes 670/3 €52,482 €133,917 +€81,436 +155%
Profit (loss) for the period 9904 €133,180 €300,191 +€167,012 +125%
Transfer from tax-exempt reserves 789 €30,830 €30,829 -€0 0.0%
Transfer to tax-exempt reserves 689 - €63,150 +€63,150
Profit (loss) for the period to be appropriated 9905 €164,009 €267,871 +€103,862 +63.3%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.