Balance sheet
Code20242025
Assets
Total assets20/58€5.39M€5.20M▼
Fixed assets21/28€5.15M€4.76M▼
Tangible fixed assets22/27€5.07M€4.67M▼
Land and buildings22€4.58M€4.22M▼
Plant, machinery and equipment23€466k€404k▼
Furniture and vehicles24€161€69▼
Assets under construction and advance payments27€19k€42k▲
Financial fixed assets28€80k€90k▲
Other financial fixed assets284/8€80k€90k▲
Amounts receivable and cash guarantees285/8€80k€90k▲
Current assets29/58€244k€445k▲
Amounts receivable within one year40/41€114k€400k▲
Trade receivables40€111k€291k▲
Other amounts receivable41€3k€109k▲
Current investments50/53€62k€124▼
Other investments51/53€62k€124▼
Cash at bank and in hand54/58€10k€45k▲
Deferred charges and accrued income490/1€59k€390▼
Equity and liabilities
Total equity and liabilities10/49€5.39M€5.20M▼
Equity10/15€3.00M€3.15M▲
Contributions10/11€369k€369k=
Capital10€369k€369k=
Issued capital100€369k€369k=
Reserves13€628k€660k▲
Non-distributable reserves130/1€37k€37k=
Legal reserve130€37k€37k=
Tax-exempt reserves132€473k€505k▲
Distributable reserves133€118k€118k=
Profit (loss) carried forward14€1.77M€1.91M▲
Investment grants15€232k€216k▼
Provisions and deferred taxes16€199k€186k▼
Deferred taxes168€199k€186k▼
Amounts payable17/49€2.19M€1.86M▼
Amounts payable after more than one year17€1.52M€1.15M▼
Financial debts170/4€1.52M€1.15M▼
Credit institutions173€1.52M€1.15M▼
Amounts payable within one year42/48€665k€710k▲
Current portion of amounts payable after more than one year42€376k€376k=
Trade debts44€105k€93k▼
Suppliers440/4€105k€93k▼
Taxes, remuneration and social security45€22k€111k▲
Taxes450/3€22k€111k▲
Other amounts payable47/48€162k€130k▼
Accrued charges and deferred income492/3€7k€8k▲
Income statement
Code20242025
Operating income70/76A€1.76M€2.03M▲
Turnover70€1.50M€1.62M▲
Other operating income74€238k€316k▲
Non-recurring operating income76A€16k€92k▲
Operating charges60/66A€1.58M€1.60M▲
Services and other goods61€914k€943k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€454k€455k▲
Other operating charges640/8€174k€202k▲
Non-recurring operating charges66A€34k€2k▼
Operating profit (loss)9901€182k€427k▲
Financial income75/76B€16k€16k▼
Recurring financial income75€16k€16k▼
Other financial income752/9€16k€16k▼
Financial charges65/66B€26k€22k▼
Recurring financial charges65€26k€22k▼
Debt charges650€25k€20k▼
Other financial charges652/9€995€1k▲
Profit (loss) for the period before taxes9903€173k€421k▲
Transfer from deferred taxes780€13k€13k=
Income taxes67/77€52k€134k▲
Taxes670/3€52k€134k▲
Profit (loss) for the period9904€133k€300k▲
Transfer from tax-exempt reserves789€31k€31k=
Transfer to tax-exempt reserves689-€63k
Profit (loss) for the period to be appropriated9905€164k€268k▲
Appropriation of the result
Profit (loss) to be appropriated9906€1.88M€2.04M▲
Profit (loss) brought forward from the previous period14P€1.71M€1.77M▲
Profit to be distributed694/7€110k€130k▲
Return on contributions (dividend)694€110k€130k▲