Skip to content

ASL: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ASL

BE 0772.549.075
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€7,336
2024 · €27,582-€20,246
Equity
€72,921
2024 · €65,585+€7,336
Cash
€7,632
2024 · €851+€6,782
Balance sheet total
€265,052
2024 · €257,591+€7,462

Largest movements

2024 to 2025
Assets
  • Cash +€6,782

    up €6,782 (+797.3%), from €851 to €7,632

    mainly Other debts (+€23,669) and Net result for the year (+€7,336)

Equity and liabilities
  • Debts after one year -€26,503

    down €26,503 (-16.3%), from €162,235 to €135,732

  • Other debts +€23,669

    up €23,669 (+719.8%), from €3,288 to €26,957

  • Profit (loss) carried forward +€7,336

    up €7,336 (+12.1%), from €60,585 to €67,921

Income statement
  • Purchases and services -€113,527

    no longer reported in 2025 (was €113,527)

  • Financial income -€16,775

    down €16,775 (-55.9%), from €30,033 to €13,257

  • Gross operating margin -€4,848

    down €4,848 (-88.7%), from €5,464 to €616

  • Other operating charges -€659

    down €659 (-38.8%), from €1,697 to €1,038

  • Financial charges -€628

    down €628 (-10.4%), from €6,057 to €5,429

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €27,582
Gross operating margin -€4,848
Other operating charges +€659
Financial income -€16,775
Financial charges +€628
Taxes +€91
Result 2025 €7,336

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€32,605
Investment €0
Financing -€25,824
Cash 2024 €851
Net result for the year +€7,336
Receivables after one year +€103
Receivables within one year -€301
Deferred charges and accrued income -€482
Trade debts +€594
Tax, wage and social debts +€1,687
Other debts +€23,669
Debts after one year -€26,503
Current portion of long-term debt +€680
Cash 2025 €7,632
Every line side by side 37 lines
Line Code 2024 2025 Change %
Total assets 20/58 €257,591 €265,052 +€7,462 +2.9%
Fixed assets 21/28 €255,000 €255,000 = 0.0%
Financial fixed assets 28 €255,000 €255,000 = 0.0%
Current assets 29/58 €2,591 €10,052 +€7,462 +288.0%
Amounts receivable after more than one year 29 €103 €0 -€103 -100.0%
Other amounts receivable 291 €103 €0 -€103 -100.0%
Amounts receivable within one year 40/41 €129 €430 +€301 +233.6%
Trade receivables 40 €129 €0 -€129 -100.0%
Other amounts receivable 41 - €430 +€430
Cash at bank and in hand 54/58 €851 €7,632 +€6,782 +797.3%
Deferred charges and accrued income 490/1 €1,508 €1,990 +€482 +32.0%
Total equity and liabilities 10/49 €257,591 €265,052 +€7,462 +2.9%
Equity 10/15 €65,585 €72,921 +€7,336 +11.2%
Contributions 10/11 €5,000 €5,000 = 0.0%
Profit (loss) carried forward 14 €60,585 €67,921 +€7,336 +12.1%
Amounts payable 17/49 €192,006 €192,131 +€125 +0.1%
Amounts payable after more than one year 17 €162,235 €135,732 -€26,503 -16.3%
Financial debts 170/4 €162,235 €135,732 -€26,503 -16.3%
Amounts payable within one year 42/48 €29,771 €56,399 +€26,628 +89.4%
Current portion of amounts payable after more than one year 42 €25,824 €26,503 +€680 +2.6%
Trade debts 44 €529 €1,122 +€594 +112.3%
Suppliers 440/4 €529 €1,122 +€594 +112.3%
Taxes, remuneration and social security 45 €130 €1,817 +€1,687 +1292.7%
Taxes 450/3 €130 €1,817 +€1,687 +1292.7%
Other amounts payable 47/48 €3,288 €26,957 +€23,669 +719.8%
Goods, raw materials, services and sundry goods 60/61 €113,527 - -€113,527
Other operating charges 640/8 €1,697 €1,038 -€659 -38.8%
Gross operating margin 9900 €5,464 €616 -€4,848 -88.7%
Operating profit (loss) 9901 €3,767 -€422 -€4,189
Financial income 75/76B €30,033 €13,257 -€16,775 -55.9%
Recurring financial income 75 €30,033 €13,257 -€16,775 -55.9%
Financial charges 65/66B €6,057 €5,429 -€628 -10.4%
Recurring financial charges 65 €6,057 €5,429 -€628 -10.4%
Profit (loss) for the period before taxes 9903 €27,743 €7,406 -€20,337 -73.3%
Income taxes 67/77 €161 €70 -€91 -56.5%
Profit (loss) for the period 9904 €27,582 €7,336 -€20,246 -73.4%
Profit (loss) for the period to be appropriated 9905 €27,582 €7,336 -€20,246 -73.4%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.