Skip to content

Arta Bouw: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Arta Bouw

BE 0764.497.877
NACE 43.230, Insulation installation
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€20,574
2024 · €39,564-€18,989
Equity
€71,748
2024 · €91,174-€19,426
Cash
€42,199
2024 · €58,751-€16,552
Balance sheet total
€74,055
2024 · €101,428-€27,373

Largest movements

2024 to 2025
Assets
  • Cash -€16,552

    down €16,552 (-28.2%), from €58,751 to €42,199

    mainly Contributions, distributions and other (-€40,000) and Tax, wage and social debts (-€7,809)

  • Receivables within one year -€9,870

    down €9,870 (-28.8%), from €34,286 to €24,416

    of which Trade receivables: -€13,260

Equity and liabilities
  • Reserves -€19,426

    down €19,426 (-21.7%), from €89,674 to €70,248

  • Tax, wage and social debts -€7,809

    down €7,809 (-79.6%), from €9,810 to €2,001

Income statement
  • Gross operating margin -€22,112

    down €22,112 (-39.4%), from €56,170 to €34,058

  • Taxes -€2,809

    down €2,809 (-21.9%), from €12,810 to €10,001

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €39,564
Gross operating margin -€22,112
Depreciation -€116
Other operating charges +€421
Financial charges +€8
Taxes +€2,809
Result 2025 €20,574
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€24,807
Investment -€1,358
Financing -€40,000
Cash 2024 €58,751
Net result for the year +€20,574
Depreciation +€2,305
Smaller working-capital items +€4
Receivables within one year +€9,870
Trade debts +€127
Tax, wage and social debts -€7,809
Accrued charges and deferred income -€265
Investment in fixed assets (net) -€1,358
Contributions, distributions and other -€40,000
Cash 2025 €42,199
brings cash intakes cash out
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €101,428 €74,055 -€27,373 -27.0%
Fixed assets 21/28 €3,990 €3,043 -€947 -23.7%
Tangible fixed assets 22/27 €3,990 €3,043 -€947 -23.7%
Plant, machinery and equipment 23 €884 €1,065 +€181 +20.4%
Furniture and vehicles 24 €3,106 €1,978 -€1,128 -36.3%
Current assets 29/58 €97,438 €71,012 -€26,426 -27.1%
Stocks and contracts in progress 3 €3,578 €3,500 -€78 -2.2%
Contracts in progress 37 €3,578 €3,500 -€78 -2.2%
Amounts receivable within one year 40/41 €34,286 €24,416 -€9,870 -28.8%
Trade receivables 40 €13,260 - -€13,260
Other amounts receivable 41 €21,026 €24,416 +€3,390 +16.1%
Cash at bank and in hand 54/58 €58,751 €42,199 -€16,552 -28.2%
Deferred charges and accrued income 490/1 €823 €897 +€74 +8.9%
Total equity and liabilities 10/49 €101,428 €74,055 -€27,373 -27.0%
Equity 10/15 €91,174 €71,748 -€19,426 -21.3%
Contributions 10/11 €1,500 €1,500 = 0.0%
Reserves 13 €89,674 €70,248 -€19,426 -21.7%
Distributable reserves 133 €89,674 €70,248 -€19,426 -21.7%
Amounts payable 17/49 €10,254 €2,307 -€7,947 -77.5%
Amounts payable within one year 42/48 €9,989 €2,307 -€7,682 -76.9%
Trade debts 44 €179 €305 +€127 +70.7%
Suppliers 440/4 €179 €305 +€127 +70.7%
Taxes, remuneration and social security 45 €9,810 €2,001 -€7,809 -79.6%
Taxes 450/3 €9,810 €2,001 -€7,809 -79.6%
Accrued charges and deferred income 492/3 €265 - -€265
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,189 €2,305 +€116 +5.3%
Other operating charges 640/8 €1,515 €1,094 -€421 -27.8%
Gross operating margin 9900 €56,170 €34,058 -€22,112 -39.4%
Operating profit (loss) 9901 €52,466 €30,659 -€21,807 -41.6%
Financial charges 65/66B €92 €83 -€8 -8.8%
Recurring financial charges 65 €92 €83 -€8 -8.8%
Profit (loss) for the period before taxes 9903 €52,374 €30,576 -€21,798 -41.6%
Income taxes 67/77 €12,810 €10,001 -€2,809 -21.9%
Profit (loss) for the period 9904 €39,564 €20,574 -€18,989 -48.0%
Profit (loss) for the period to be appropriated 9905 €39,564 €20,574 -€18,989 -48.0%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.