Skip to content

Arnold CV Devriendt Dirk: what changed

What changed

Arnold CV Devriendt Dirk

BE 0841.230.619
NACE 43.221, Plumbing work
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€18,287
2024 · €87,959-€69,672
Equity
€344,435
2024 · €380,702-€36,267
Cash
€249,537
2024 · €301,746-€52,210
Balance sheet total
€370,811
2024 · €427,264-€56,453

Largest movements

2024 to 2025
Assets
  • Cash -€52,210

    down €52,210 (-17.3%), from €301,746 to €249,537

    mainly Contributions, distributions and other (-€54,554) and Other debts (-€21,748)

  • Tangible fixed assets -€5,591

    down €5,591 (-14.8%), from €37,838 to €32,247

    of which Other tangible fixed assets: -€2,876

Equity and liabilities
  • Other debts -€21,748

    down €21,748 (-89.8%), from €24,211 to €2,463

  • Contributions -€20,000

    no longer reported in 2025 (was €20,000)

  • Reserves -€16,267

    down €16,267 (-4.5%), from €360,702 to €344,435

Income statement
  • Gross operating margin -€94,393

    down €94,393 (-68.7%), from €137,305 to €42,912

  • Taxes -€28,757

    down €28,757 (-76.5%), from €37,598 to €8,841

  • Other operating charges +€1,652

    up €1,652 (+133%), from €1,243 to €2,894

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €87,959
Gross operating margin -€94,393
Depreciation -€1,140
Other operating charges -€1,652
Financial income -€202
Financial charges -€1,042
Taxes +€28,757
Result 2025 €18,287
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€9,645
Investment -€7,300
Financing -€54,554
Cash 2024 €301,746
Net result for the year +€18,287
Depreciation +€12,891
Stocks and contracts +€2,186
Receivables within one year -€4,212
Deferred charges and accrued income +€679
Trade debts +€1,239
Tax, wage and social debts -€622
Other debts -€21,748
Accrued charges and deferred income +€944
Investment in fixed assets (net) -€7,300
Contributions, distributions and other -€54,554
Cash 2025 €249,537
brings cash intakes cash out
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €427,264 €370,811 -€56,453 -13.2%
Fixed assets 21/28 €37,838 €32,247 -€5,591 -14.8%
Tangible fixed assets 22/27 €37,838 €32,247 -€5,591 -14.8%
Land and buildings 22 €11,468 €10,390 -€1,078 -9.4%
Plant, machinery and equipment 23 €3,572 €2,124 -€1,448 -40.5%
Furniture and vehicles 24 €9,670 €9,481 -€189 -2.0%
Other tangible fixed assets 26 €13,128 €10,252 -€2,876 -21.9%
Current assets 29/58 €389,427 €338,564 -€50,862 -13.1%
Stocks and contracts in progress 3 €66,611 €64,425 -€2,186 -3.3%
Stocks 30/36 €66,611 €64,425 -€2,186 -3.3%
Amounts receivable within one year 40/41 €15,841 €20,053 +€4,212 +26.6%
Trade receivables 40 €15,822 €3,433 -€12,390 -78.3%
Other amounts receivable 41 €18 €16,620 +€16,601 +89,834%
Cash at bank and in hand 54/58 €301,746 €249,537 -€52,210 -17.3%
Deferred charges and accrued income 490/1 €5,229 €4,550 -€679 -13.0%
Total equity and liabilities 10/49 €427,264 €370,811 -€56,453 -13.2%
Equity 10/15 €380,702 €344,435 -€36,267 -9.5%
Contributions 10/11 €20,000 - -€20,000
Reserves 13 €360,702 €344,435 -€16,267 -4.5%
Distributable reserves 133 €360,702 €344,435 -€16,267 -4.5%
Amounts payable 17/49 €46,563 €26,376 -€20,186 -43.4%
Amounts payable within one year 42/48 €46,563 €25,432 -€21,131 -45.4%
Trade debts 44 €3,693 €4,933 +€1,239 +33.6%
Suppliers 440/4 €3,693 €4,933 +€1,239 +33.6%
Taxes, remuneration and social security 45 €18,659 €18,036 -€622 -3.3%
Taxes 450/3 €18,659 €18,036 -€622 -3.3%
Other amounts payable 47/48 €24,211 €2,463 -€21,748 -89.8%
Accrued charges and deferred income 492/3 - €944 +€944
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €11,751 €12,891 +€1,140 +9.7%
Other operating charges 640/8 €1,243 €2,894 +€1,652 +133%
Gross operating margin 9900 €137,305 €42,912 -€94,393 -68.7%
Operating profit (loss) 9901 €124,311 €27,127 -€97,184 -78.2%
Financial income 75/76B €2,424 €2,222 -€202 -8.4%
Recurring financial income 75 €2,424 €2,222 -€202 -8.4%
Financial charges 65/66B €1,178 €2,220 +€1,042 +88.5%
Recurring financial charges 65 €1,178 €2,220 +€1,042 +88.5%
Profit (loss) for the period before taxes 9903 €125,558 €27,129 -€98,429 -78.4%
Income taxes 67/77 €37,598 €8,841 -€28,757 -76.5%
Profit (loss) for the period 9904 €87,959 €18,287 -€69,672 -79.2%
Profit (loss) for the period to be appropriated 9905 €87,959 €18,287 -€69,672 -79.2%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.