Skip to content

ARCO INFORMATION: what changed

What changed

ARCO INFORMATION

BE 0449.888.671
NACE 62.200, Computer consultancy and computer facilities management
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€765,744
2024 · €448,848-€1.2m
Equity
€537,946
2024 · €1.3m-€765,744
Cash
€129,147
2024 · €7,558+€121,589
Balance sheet total
€7.1m
2024 · €7.9m-€776,805

Largest movements

2024 to 2025
Assets
  • Financial fixed assets -€1.8m

    down €1.8m (-47.1%), from €3.9m to €2.1m

  • Receivables within one year +€1.1m

    up €1.1m (+40.9%), from €2.6m to €3.6m

    of which Trade receivables: +€1.0m

  • Deferred charges and accrued income -€139,682

    down €139,682 (-25.6%), from €545,948 to €406,266

  • Cash +€121,589

    up €121,589 (+1,609%), from €7,558 to €129,147

    mainly Investment in fixed assets (net) (+€1.4m) and Depreciation (+€458,308)

Equity and liabilities
  • Profit (loss) carried forward -€765,744

    down €765,744 (-20.4%), from -€3.8m to -€4.5m

  • Debts after one year +€124,970

    up €124,970 (+26.0%), from €481,168 to €606,138

  • Current portion of long-term debt -€113,345

    down €113,345 (-10.1%), from €1.1m to €1.0m

  • Tax, wage and social debts +€80,864

    up €80,864 (+15.3%), from €529,305 to €610,168

    of which Taxes: +€92,801

Income statement
  • Financial charges +€2.0m

    up €2.0m (+832%), from €242,140 to €2.3m

    of which Non-recurring financial charges: +€1.8m

  • Gross operating margin +€702,183

    up €702,183 (+14.9%), from €4.7m to €5.4m

  • Provisions -€133,684

    down €133,684, from €70,404 to -€63,280

  • Staff costs -€99,696

    down €99,696 (-2.8%), from €3.6m to €3.5m

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €448,848
Gross operating margin +€702,183
Staff costs +€99,696
Depreciation -€29,373
Write-downs -€9,053
Provisions +€133,684
Other operating charges -€41,542
Other operating items -€3,978
Financial income -€52,123
Financial charges -€2.0m
Taxes -€411
Result 2025 -€765,744
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€1.3m
Investment +€1.4m
Financing +€13,306
Cash 2024 €7,558
Net result for the year -€765,744
Depreciation +€458,308
Receivables within one year -€1.1m
Deferred charges and accrued income +€139,682
Provisions -€63,280
Trade debts -€6,872
Tax, wage and social debts +€80,864
Other debts +€40,153
Accrued charges and deferred income -€75,232
Investment in fixed assets (net) +€1.4m
Debts after one year +€124,970
Current portion of long-term debt -€113,345
Short-term financial debts +€1,681
Cash 2025 €129,147
brings cash intakes cash out
Every line side by side 59 lines
Line Code 2024 2025 Change %
Total assets 20/58 €7,875,384 €7,098,578 -€776,805 -9.9%
Fixed assets 21/28 €4,732,543 €2,915,083 -€1.8m -38.4%
Intangible fixed assets 21 €600,582 €670,287 +€69,705 +11.6%
Tangible fixed assets 22/27 €253,916 €192,910 -€61,006 -24.0%
Plant, machinery and equipment 23 €153,592 €127,325 -€26,268 -17.1%
Furniture and vehicles 24 €27,361 €19,243 -€8,118 -29.7%
Leasing and similar rights 25 €49,412 €23,468 -€25,944 -52.5%
Other tangible fixed assets 26 €23,550 €22,874 -€676 -2.9%
Financial fixed assets 28 €3,878,045 €2,051,886 -€1.8m -47.1%
Current assets 29/58 €3,142,841 €4,183,495 +€1.0m +33.1%
Amounts receivable within one year 40/41 €2,589,334 €3,648,082 +€1.1m +40.9%
Trade receivables 40 €2,384,559 €3,403,145 +€1.0m +42.7%
Other amounts receivable 41 €204,775 €244,937 +€40,161 +19.6%
Cash at bank and in hand 54/58 €7,558 €129,147 +€121,589 +1,609%
Deferred charges and accrued income 490/1 €545,948 €406,266 -€139,682 -25.6%
Total equity and liabilities 10/49 €7,875,384 €7,098,578 -€776,805 -9.9%
Equity 10/15 €1,303,690 €537,946 -€765,744 -58.7%
Contributions 10/11 €5,050,199 €5,050,199 = 0.0%
Capital 10 €5,050,199 €5,050,199 = 0.0%
Issued capital 100 €5,050,199 €5,050,199 = 0.0%
Reserves 13 €13,829 €13,829 = 0.0%
Non-distributable reserves 130/1 €13,829 €13,829 = 0.0%
Legal reserve 130 €13,829 €13,829 = 0.0%
Profit (loss) carried forward 14 -€3,760,338 -€4,526,082 -€765,744 -20.4%
Provisions and deferred taxes 16 €93,934 €30,654 -€63,280 -67.4%
Provisions for liabilities and charges 160/5 €93,934 €30,654 -€63,280 -67.4%
Environmental obligations 163 €93,934 €30,654 -€63,280 -67.4%
Amounts payable 17/49 €6,477,760 €6,529,978 +€52,219 +0.8%
Amounts payable after more than one year 17 €481,168 €606,138 +€124,970 +26.0%
Financial debts 170/4 €481,168 €606,138 +€124,970 +26.0%
Amounts payable within one year 42/48 €4,517,565 €4,520,046 +€2,481 +0.1%
Current portion of amounts payable after more than one year 42 €1,127,020 €1,013,675 -€113,345 -10.1%
Financial debts 43 €1,573,786 €1,575,467 +€1,681 +0.1%
Credit institutions 430/8 €1,573,786 €1,575,467 +€1,681 +0.1%
Trade debts 44 €1,172,657 €1,165,785 -€6,872 -0.6%
Suppliers 440/4 €1,172,657 €1,165,785 -€6,872 -0.6%
Taxes, remuneration and social security 45 €529,305 €610,168 +€80,864 +15.3%
Taxes 450/3 €186,586 €279,387 +€92,801 +49.7%
Remuneration and social security 454/9 €342,719 €330,781 -€11,937 -3.5%
Other amounts payable 47/48 €114,797 €154,950 +€40,153 +35.0%
Accrued charges and deferred income 492/3 €1,479,027 €1,403,795 -€75,232 -5.1%
Remuneration, social security and pensions 62 €3,609,399 €3,509,703 -€99,696 -2.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €428,935 €458,308 +€29,373 +6.8%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 - €9,053 +€9,053
Provisions for liabilities and charges: additions (uses and reversals) 635/8 €70,404 -€63,280 -€133,684
Other operating charges 640/8 €20,109 €61,651 +€41,542 +207%
Non-recurring operating charges 66A - €3,978 +€3,978
Gross operating margin 9900 €4,707,079 €5,409,262 +€702,183 +14.9%
Operating profit (loss) 9901 €578,232 €1,429,849 +€851,618 +147%
Financial income 75/76B €118,923 €66,799 -€52,123 -43.8%
Recurring financial income 75 €118,358 €66,799 -€51,559 -43.6%
Non-recurring financial income 76B €565 - -€565
Financial charges 65/66B €242,140 €2,255,816 +€2.0m +832%
Recurring financial charges 65 €242,140 €422,897 +€180,756 +74.6%
Non-recurring financial charges 66B - €1,832,919 +€1.8m
Profit (loss) for the period before taxes 9903 €455,014 -€759,167 -€1.2m
Income taxes 67/77 €6,166 €6,577 +€411 +6.7%
Profit (loss) for the period 9904 €448,848 -€765,744 -€1.2m
Profit (loss) for the period to be appropriated 9905 €448,848 -€765,744 -€1.2m
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.