Skip to content

APTRACT: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

APTRACT

BE 0786.558.548
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€643
2024 · -€630-€13
Equity
-€420
2024 · €223-€643
Cash
€601
2024 · €765-€163
Balance sheet total
€1,305
2024 · €1,948-€643

Largest movements

2024 to 2025
Assets
  • Formation expenses -€480

    down €480 (-40.6%), from €1,183 to €703

  • Cash -€163

    down €163 (-21.4%), from €765 to €601

    mainly Net result for the year (-€643)

Equity and liabilities
  • Profit (loss) carried forward -€643

    down €643 (-23.2%), from -€2,777 to -€3,420

Income statement

No income-statement line moved by more than 1% of the activity.

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€630
    Depreciation +€0
    Financial charges -€13
    Result 2025 -€643

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€163
    Investment €0
    Financing €0
    Cash 2024 €765
    Net result for the year -€643
    Depreciation +€480
    Cash 2025 €601
    Every line side by side 20 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €1,948 €1,305 -€643 -33.0%
    Formation expenses 20 €1,183 €703 -€480 -40.6%
    Current assets 29/58 €765 €601 -€163 -21.4%
    Cash at bank and in hand 54/58 €765 €601 -€163 -21.4%
    Total equity and liabilities 10/49 €1,948 €1,305 -€643 -33.0%
    Equity 10/15 €223 -€420 -€643
    Contributions 10/11 €3,000 €3,000 = 0.0%
    Profit (loss) carried forward 14 -€2,777 -€3,420 -€643 -23.2%
    Amounts payable 17/49 €1,725 €1,725 = 0.0%
    Amounts payable within one year 42/48 €1,725 €1,725 = 0.0%
    Trade debts 44 €145 €145 = 0.0%
    Suppliers 440/4 €145 €145 = 0.0%
    Other amounts payable 47/48 €1,580 €1,580 = 0.0%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €480 €480 -€0 0.0%
    Operating profit (loss) 9901 -€480 -€480 +€0 0.0%
    Financial charges 65/66B €151 €163 +€13 +8.5%
    Recurring financial charges 65 €151 €163 +€13 +8.5%
    Profit (loss) for the period before taxes 9903 -€630 -€643 -€13 -2.0%
    Profit (loss) for the period 9904 -€630 -€643 -€13 -2.0%
    Profit (loss) for the period to be appropriated 9905 -€630 -€643 -€13 -2.0%

    Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 September 2026 via checked.be.