Skip to content

APlusExperts: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

APlusExperts

BE 0864.542.093
NACE 41.001, General construction of residential buildings
financial year 2024 against 2025not consecutivefiled annual accounts (NBB)
Net result for the year
-€3,153
2024 · -€3,919+€767
Equity
€4,000
2024 · €7,153-€3,153
Cash
€860
2024 · €6,966-€6,106
Balance sheet total
€4,192
2024 · €7,153-€2,961

Largest movements

2024 to 2025
Assets
  • Cash -€6,106

    down €6,106 (-87.6%), from €6,966 to €860

  • Receivables within one year +€3,145

    up €3,145 (+1682.2%), from €187 to €3,332

    of which Trade receivables: +€1,796

Equity and liabilities
  • Profit (loss) carried forward -€3,153

    down €3,153 (-10.6%), from -€29,693 to -€32,846

  • Trade debts +€192

    up €192, from €0 to €192

Income statement
  • Other operating charges -€411

    down €411 (-50.0%), from €822 to €411

  • Gross operating margin +€367

    up €367 (+12.1%), from -€3,041 to -€2,674

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€3,919
Gross operating margin +€367
Other operating charges +€411
Financial charges -€11
Result 2025 -€3,153

Cash bridge derived

cash 2024 to 2025

A cash bridge needs two consecutive financial years: one year's result and depreciation cannot explain a change over several years. Pick two years that follow each other.

Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €7,153 €4,192 -€2,961 -41.4%
Fixed assets 21/28 €0 - =
Tangible fixed assets 22/27 €0 - =
Furniture and vehicles 24 €0 - =
Current assets 29/58 €7,153 €4,192 -€2,961 -41.4%
Stocks and contracts in progress 3 €0 - =
Stocks 30/36 €0 - =
Amounts receivable within one year 40/41 €187 €3,332 +€3,145 +1682.2%
Trade receivables 40 - €1,796 +€1,796
Other amounts receivable 41 €187 €1,536 +€1,349 +721.4%
Cash at bank and in hand 54/58 €6,966 €860 -€6,106 -87.6%
Deferred charges and accrued income 490/1 €0 - =
Total equity and liabilities 10/49 €7,153 €4,192 -€2,961 -41.4%
Equity 10/15 €7,153 €4,000 -€3,153 -44.1%
Contributions 10/11 €25,000 €25,000 = 0.0%
Reserves 13 €11,846 €11,846 = 0.0%
Non-distributable reserves 130/1 €2,500 €2,500 = 0.0%
Reserves not available under the articles 1311 €2,500 €2,500 = 0.0%
Distributable reserves 133 €9,346 €9,346 = 0.0%
Profit (loss) carried forward 14 -€29,693 -€32,846 -€3,153 -10.6%
Amounts payable 17/49 €0 €192 +€192
Amounts payable within one year 42/48 €0 €192 +€192
Trade debts 44 €0 €192 +€192
Suppliers 440/4 €0 €192 +€192
Taxes, remuneration and social security 45 €0 - =
Taxes 450/3 €0 - =
Other amounts payable 47/48 €0 - =
Non-recurring operating income 76A €276 - -€276
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €0 - =
Other operating charges 640/8 €822 €411 -€411 -50.0%
Gross operating margin 9900 -€3,041 -€2,674 +€367 +12.1%
Operating profit (loss) 9901 -€3,863 -€3,085 +€778 +20.1%
Financial income 75/76B €0 - =
Recurring financial income 75 €0 - =
Financial charges 65/66B €56 €68 +€11 +20.0%
Recurring financial charges 65 €56 €68 +€11 +20.0%
Profit (loss) for the period before taxes 9903 -€3,919 -€3,153 +€767 +19.6%
Profit (loss) for the period 9904 -€3,919 -€3,153 +€767 +19.6%
Profit (loss) for the period to be appropriated 9905 -€3,919 -€3,153 +€767 +19.6%

Source: filed annual accounts (NBB), financial years ended 31 March 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.