ANBI: what changed
ANBI
Largest movements
- Tangible fixed assets +€834,822
up €834,822 (+176%), from €473,781 to €1.3m
of which Assets under construction and advance payments: +€1.3m
- Receivables within one year -€759,990
down €759,990 (-70.3%), from €1.1m to €320,506
of which Other amounts receivable: -€788,389
- Debts after one year -€53,213
down €53,213 (-3.5%), from €1.5m to €1.5m
- Current portion of long-term debt +€53,213
new in 2025: €53,213
- Trade debts +€43,125
up €43,125 (+98.6%), from €43,746 to €86,871
- Profit (loss) carried forward +€29,902
up €29,902 (+213%), from €14,050 to €43,952
- Gross operating margin +€72,704
up €72,704 (+184%), from €39,491 to €112,194
- Financial charges +€25,202
up €25,202 (+373%), from €6,749 to €31,951
of which Financial charges: +€24,939
- Staff costs +€18,381
up €18,381 (+58.3%), from €31,546 to €49,927
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,602,974 | €1,680,528 | +€77,553 | +4.8% |
| Fixed assets | 21/28 | €474,781 | €1,309,603 | +€834,822 | +176% |
| Tangible fixed assets | 22/27 | €473,781 | €1,308,603 | +€834,822 | +176% |
| Land and buildings | 22 | €471,930 | - | -€471,930 | |
| Plant, machinery and equipment | 23 | €1,851 | €1,388 | -€463 | -25.0% |
| Assets under construction and advance payments | 27 | - | €1,307,215 | +€1.3m | |
| Financial fixed assets | 28 | €1,000 | €1,000 | = | 0.0% |
| Current assets | 29/58 | €1,128,194 | €370,925 | -€757,269 | -67.1% |
| Amounts receivable within one year | 40/41 | €1,080,495 | €320,506 | -€759,990 | -70.3% |
| Trade receivables | 40 | €16,019 | €44,419 | +€28,400 | +177% |
| Other amounts receivable | 41 | €1,064,476 | €276,087 | -€788,389 | -74.1% |
| Cash at bank and in hand | 54/58 | €43,272 | €47,158 | +€3,886 | +9.0% |
| Deferred charges and accrued income | 490/1 | €4,426 | €3,261 | -€1,165 | -26.3% |
| Total equity and liabilities | 10/49 | €1,602,974 | €1,680,528 | +€77,553 | +4.8% |
| Equity | 10/15 | €19,050 | €48,952 | +€29,902 | +157% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €14,050 | €43,952 | +€29,902 | +213% |
| Amounts payable | 17/49 | €1,583,924 | €1,631,575 | +€47,651 | +3.0% |
| Amounts payable after more than one year | 17 | €1,520,000 | €1,466,787 | -€53,213 | -3.5% |
| Financial debts | 170/4 | €1,520,000 | €1,466,787 | -€53,213 | -3.5% |
| Amounts payable within one year | 42/48 | €63,924 | €164,789 | +€100,864 | +158% |
| Current portion of amounts payable after more than one year | 42 | - | €53,213 | +€53,213 | |
| Trade debts | 44 | €43,746 | €86,871 | +€43,125 | +98.6% |
| Suppliers | 440/4 | €43,746 | €86,871 | +€43,125 | +98.6% |
| Taxes, remuneration and social security | 45 | €13,253 | €14,453 | +€1,200 | +9.1% |
| Taxes | 450/3 | €1,886 | €2,176 | +€289 | +15.3% |
| Remuneration and social security | 454/9 | €11,366 | €12,277 | +€911 | +8.0% |
| Other amounts payable | 47/48 | €6,926 | €10,251 | +€3,326 | +48.0% |
| Non-recurring operating income | 76A | €20,000 | - | -€20,000 | |
| Remuneration, social security and pensions | 62 | €31,546 | €49,927 | +€18,381 | +58.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €463 | €463 | = | 0.0% |
| Other operating charges | 640/8 | €505 | €520 | +€14 | +2.8% |
| Gross operating margin | 9900 | €39,491 | €112,194 | +€72,704 | +184% |
| Operating profit (loss) | 9901 | €6,977 | €61,284 | +€54,308 | +778% |
| Financial income | 75/76B | €289 | €569 | +€280 | +96.9% |
| Recurring financial income | 75 | €289 | €569 | +€280 | +96.9% |
| Financial charges | 65/66B | €6,749 | €31,951 | +€25,202 | +373% |
| Recurring financial charges | 65 | €6,749 | €31,688 | +€24,939 | +370% |
| Non-recurring financial charges | 66B | - | €263 | +€263 | |
| Profit (loss) for the period before taxes | 9903 | €517 | €29,902 | +€29,386 | +5,688% |
| Profit (loss) for the period | 9904 | €517 | €29,902 | +€29,386 | +5,688% |
| Profit (loss) for the period to be appropriated | 9905 | €517 | €29,902 | +€29,386 | +5,688% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.