Skip to content

AMB TRANSPORT: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

AMB TRANSPORT

BE 0768.973.735
NACE 49.330, On-demand passenger transport by chauffeured vehicle
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€1,775
2024 · -€12,084+€13,859
Equity
€10,538
2024 · €8,763+€1,775
Cash
€145
2024 · €159-€15
Balance sheet total
€32,625
2024 · €33,332-€707

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€6,238

    up €6,238 (+31.6%), from €19,759 to €25,998

    of which Trade receivables: +€9,244

  • Tangible fixed assets -€4,292

    down €4,292 (-39.8%), from €10,776 to €6,483

  • Deferred charges and accrued income -€2,638

    no longer reported in 2025 (was €2,638)

Equity and liabilities
  • Trade debts -€4,695

    down €4,695 (-22.9%), from €20,485 to €15,790

  • Other debts +€3,488

    new in 2025: €3,488

  • Profit (loss) carried forward +€1,775

    up €1,775 (+23.4%), from -€7,577 to -€5,802

  • Tax, wage and social debts -€1,275

    down €1,275 (-32.7%), from €3,904 to €2,629

    of which Taxes: -€2,680

Income statement
  • Gross operating margin +€12,202

    up €12,202, from -€5,058 to €7,144

  • Depreciation -€1,487

    down €1,487 (-25.7%), from €5,780 to €4,292

  • Other operating charges +€947

    new in 2025: €947

  • Provisions -€805

    no longer reported in 2025 (was €805)

  • Financial charges -€313

    down €313 (-70.8%), from €442 to €129

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€12,084
Gross operating margin +€12,202
Depreciation +€1,487
Provisions +€805
Other operating charges -€947
Financial charges +€313
Result 2025 €1,775
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€15
Investment €0
Financing €0
Cash 2024 €159
Net result for the year +€1,775
Depreciation +€4,292
Receivables within one year -€6,238
Deferred charges and accrued income +€2,638
Trade debts -€4,695
Tax, wage and social debts -€1,275
Other debts +€3,488
Cash 2025 €145
brings cash intakes cash out
Every line side by side 34 lines
Line Code 2024 2025 Change %
Total assets 20/58 €33,332 €32,625 -€707 -2.1%
Fixed assets 21/28 €10,776 €6,483 -€4,292 -39.8%
Tangible fixed assets 22/27 €10,776 €6,483 -€4,292 -39.8%
Furniture and vehicles 24 €10,776 €6,483 -€4,292 -39.8%
Current assets 29/58 €22,557 €26,142 +€3,585 +15.9%
Amounts receivable within one year 40/41 €19,759 €25,998 +€6,238 +31.6%
Trade receivables 40 €10,961 €20,205 +€9,244 +84.3%
Other amounts receivable 41 €8,799 €5,793 -€3,006 -34.2%
Cash at bank and in hand 54/58 €159 €145 -€15 -9.2%
Deferred charges and accrued income 490/1 €2,638 - -€2,638
Total equity and liabilities 10/49 €33,332 €32,625 -€707 -2.1%
Equity 10/15 €8,763 €10,538 +€1,775 +20.3%
Contributions 10/11 €16,340 €16,340 = 0.0%
Profit (loss) carried forward 14 -€7,577 -€5,802 +€1,775 +23.4%
Amounts payable 17/49 €24,569 €22,087 -€2,482 -10.1%
Amounts payable within one year 42/48 €24,569 €22,087 -€2,482 -10.1%
Current portion of amounts payable after more than one year 42 €180 €180 = 0.0%
Trade debts 44 €20,485 €15,790 -€4,695 -22.9%
Suppliers 440/4 €20,485 €15,790 -€4,695 -22.9%
Taxes, remuneration and social security 45 €3,904 €2,629 -€1,275 -32.7%
Taxes 450/3 €3,904 €1,224 -€2,680 -68.6%
Remuneration and social security 454/9 - €1,405 +€1,405
Other amounts payable 47/48 - €3,488 +€3,488
Non-recurring operating income 76A €32 €4,545 +€4,513 +14,074%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €5,780 €4,292 -€1,487 -25.7%
Provisions for liabilities and charges: additions (uses and reversals) 635/8 €805 - -€805
Other operating charges 640/8 - €947 +€947
Gross operating margin 9900 -€5,058 €7,144 +€12,202
Operating profit (loss) 9901 -€11,643 €1,904 +€13,547
Financial charges 65/66B €442 €129 -€313 -70.8%
Recurring financial charges 65 €442 €129 -€313 -70.8%
Profit (loss) for the period before taxes 9903 -€12,084 €1,775 +€13,859
Profit (loss) for the period 9904 -€12,084 €1,775 +€13,859
Profit (loss) for the period to be appropriated 9905 -€12,084 €1,775 +€13,859

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.