Skip to content

AMAZIGH: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

AMAZIGH

BE 0820.000.683
NACE 47.110, Non-specialised retail sale with food, beverages or tobacco predominating
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€565
2024 · -€4,021+€4,586
Equity
-€9,608
2024 · -€10,172+€565
Cash
€2,443
2024 · €1,891+€552
Balance sheet total
€8,352
2024 · €7,099+€1,253

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€1,067

    up €1,067 (+540.2%), from €198 to €1,264

  • Cash +€552

    up €552 (+29.2%), from €1,891 to €2,443

    mainly Tax, wage and social debts (+€1,000) and Net result for the year (+€565)

  • Stocks and contracts -€345

    down €345 (-8.2%), from €4,200 to €3,855

Equity and liabilities
  • Tax, wage and social debts +€1,000

    up €1,000 (+12.5%), from €8,000 to €9,000

  • Profit (loss) carried forward +€565

    up €565 (+2.0%), from -€27,930 to -€27,366

  • Trade debts -€312

    down €312 (-3.4%), from €9,272 to €8,960

Income statement
  • Gross operating margin +€5,609

    up €5,609, from -€2,498 to €3,111

  • Other operating charges +€1,023

    up €1,023 (+74.7%), from €1,370 to €2,394

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€4,021
Gross operating margin +€5,609
Other operating charges -€1,023
Result 2025 €565

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€552
Investment €0
Financing €0
Cash 2024 €1,891
Net result for the year +€565
Stocks and contracts +€345
Receivables within one year -€1,067
Deferred charges and accrued income +€21
Trade debts -€312
Tax, wage and social debts +€1,000
Cash 2025 €2,443
Every line side by side 31 lines
Line Code 2024 2025 Change %
Total assets 20/58 €7,099 €8,352 +€1,253 +17.6%
Fixed assets 21/28 €90 €90 = 0.0%
Financial fixed assets 28 €90 €90 = 0.0%
Current assets 29/58 €7,009 €8,262 +€1,253 +17.9%
Stocks and contracts in progress 3 €4,200 €3,855 -€345 -8.2%
Stocks 30/36 €4,200 €3,855 -€345 -8.2%
Amounts receivable within one year 40/41 €198 €1,264 +€1,067 +540.2%
Other amounts receivable 41 €198 €1,264 +€1,067 +540.2%
Cash at bank and in hand 54/58 €1,891 €2,443 +€552 +29.2%
Deferred charges and accrued income 490/1 €721 €700 -€21 -2.9%
Total equity and liabilities 10/49 €7,099 €8,352 +€1,253 +17.6%
Equity 10/15 -€10,172 -€9,608 +€565 +5.6%
Contributions 10/11 €17,600 €17,600 = 0.0%
Reserves 13 €158 €158 = 0.0%
Non-distributable reserves 130/1 €158 €158 = 0.0%
Reserves not available under the articles 1311 €158 €158 = 0.0%
Profit (loss) carried forward 14 -€27,930 -€27,366 +€565 +2.0%
Amounts payable 17/49 €17,272 €17,960 +€688 +4.0%
Amounts payable within one year 42/48 €17,272 €17,960 +€688 +4.0%
Trade debts 44 €9,272 €8,960 -€312 -3.4%
Suppliers 440/4 €9,272 €8,960 -€312 -3.4%
Taxes, remuneration and social security 45 €8,000 €9,000 +€1,000 +12.5%
Remuneration and social security 454/9 €8,000 €9,000 +€1,000 +12.5%
Other operating charges 640/8 €1,370 €2,394 +€1,023 +74.7%
Gross operating margin 9900 -€2,498 €3,111 +€5,609
Operating profit (loss) 9901 -€3,868 €718 +€4,586
Financial charges 65/66B €153 €153 = 0.0%
Recurring financial charges 65 €153 €153 = 0.0%
Profit (loss) for the period before taxes 9903 -€4,021 €565 +€4,586
Profit (loss) for the period 9904 -€4,021 €565 +€4,586
Profit (loss) for the period to be appropriated 9905 -€4,021 €565 +€4,586

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.