Skip to content

ALTRAFINCO: what changed

What changed

ALTRAFINCO

BE 0896.397.091
NACE 65.112, Insurance, reinsurance and pension funding, except compulsory social security
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€247
2025 · €5,313-€5,560
Equity
€116,997
2025 · €117,244-€247
Cash
-
2025 · €4,527-€4,527
Balance sheet total
€118,161
2025 · €120,582-€2,421

Largest movements

2025 to 2026
Assets
  • Receivables within one year +€15,400

    up €15,400 (+5,540%), from €278 to €15,678

    of which Other amounts receivable: +€15,231

  • Tangible fixed assets -€8,099

    down €8,099 (-10.6%), from €76,565 to €68,466

    of which Land and buildings: -€4,339

  • Stocks and contracts -€5,195

    down €5,195 (-13.4%), from €38,673 to €33,478

  • Cash -€4,527

    no longer reported in 2026 (was €4,527)

    mainly Receivables within one year (-€15,400) and Investment in fixed assets (net) (-€2,117)

Equity and liabilities
  • Advances received -€1,418

    no longer reported in 2026 (was €1,418)

Income statement
  • Purchases and services +€13,644

    up €13,644 (+14.0%), from €97,423 to €111,067

  • Turnover +€9,612

    up €9,612 (+8.1%), from €118,632 to €128,244

  • Gross operating margin -€4,033

    down €4,033 (-19.0%), from €21,209 to €17,176

  • Write-downs +€1,300

    up €1,300 (+25.0%), from €5,200 to €6,500

Change in the result, 2025 to 2026

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2025 €5,313
Gross operating margin -€4,033
Depreciation -€169
Write-downs -€1,300
Other operating charges -€35
Financial income +€30
Financial charges -€53
Result 2026 -€247
raises the resultlowers the result

Derived cash bridge

cash 2025 to 2026

The bridge is derived from the 2025 and 2026 balance sheets and the 2026 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€2,410
Investment -€2,117
Financing €0
Cash 2025 €4,527
Net result for the year -€247
Depreciation +€10,216
Stocks and contracts +€5,195
Receivables within one year -€15,400
Trade debts -€784
Tax, wage and social debts +€28
Advances received -€1,418
Investment in fixed assets (net) -€2,117
Cash 2026 €0
brings cash intakes cash out
Every line side by side 44 lines
Line Code 2025 2026 Change %
Total assets 20/58 €120,582 €118,161 -€2,421 -2.0%
Fixed assets 21/28 €77,104 €69,005 -€8,099 -10.5%
Tangible fixed assets 22/27 €76,565 €68,466 -€8,099 -10.6%
Land and buildings 22 €58,888 €54,549 -€4,339 -7.4%
Plant, machinery and equipment 23 €15,875 €12,503 -€3,372 -21.2%
Furniture and vehicles 24 €1,802 €1,414 -€388 -21.5%
Financial fixed assets 28 €539 €539 = 0.0%
Current assets 29/58 €43,478 €49,156 +€5,678 +13.1%
Stocks and contracts in progress 3 €38,673 €33,478 -€5,195 -13.4%
Stocks 30/36 €38,673 €33,478 -€5,195 -13.4%
Amounts receivable within one year 40/41 €278 €15,678 +€15,400 +5,540%
Trade receivables 40 - €169 +€169
Other amounts receivable 41 €278 €15,509 +€15,231 +5,479%
Cash at bank and in hand 54/58 €4,527 - -€4,527
Total equity and liabilities 10/49 €120,582 €118,161 -€2,421 -2.0%
Equity 10/15 €117,244 €116,997 -€247 -0.2%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €16,860 €16,860 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Distributable reserves 133 €15,000 €15,000 = 0.0%
Profit (loss) carried forward 14 €94,184 €93,937 -€247 -0.3%
Amounts payable 17/49 €3,338 €1,164 -€2,174 -65.1%
Amounts payable within one year 42/48 €3,338 €1,164 -€2,174 -65.1%
Trade debts 44 €808 €24 -€784 -97.0%
Suppliers 440/4 €808 €24 -€784 -97.0%
Advances received on contracts in progress 46 €1,418 - -€1,418
Taxes, remuneration and social security 45 €1,112 €1,140 +€28 +2.5%
Taxes 450/3 €1,112 €1,140 +€28 +2.5%
Turnover 70 €118,632 €128,244 +€9,612 +8.1%
Goods, raw materials, services and sundry goods 60/61 €97,423 €111,067 +€13,644 +14.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €10,047 €10,216 +€169 +1.7%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €5,200 €6,500 +€1,300 +25.0%
Other operating charges 640/8 €407 €442 +€35 +8.6%
Gross operating margin 9900 €21,209 €17,176 -€4,033 -19.0%
Operating profit (loss) 9901 €5,555 €18 -€5,537 -99.7%
Financial income 75/76B - €30 +€30
Recurring financial income 75 - €30 +€30
Financial charges 65/66B €242 €295 +€53 +21.9%
Recurring financial charges 65 €229 €295 +€66 +28.8%
Non-recurring financial charges 66B €13 - -€13
Profit (loss) for the period before taxes 9903 €5,313 -€247 -€5,560
Profit (loss) for the period 9904 €5,313 -€247 -€5,560
Profit (loss) for the period to be appropriated 9905 €5,313 -€247 -€5,560
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.