ALPLAN BENELUX: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
ALPLAN BENELUX
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Profit (loss) carried forward -€5,137
down €5,137, from €1,731 to -€3,406
- Short-term financial debts +€5,099
up €5,099 (+6.4%), from €80,109 to €85,208
of which Other loans: +€5,099
- Financial charges -€717
down €717 (-14.1%), from €5,088 to €4,371
- Other operating charges -€385
down €385 (-76.2%), from €505 to €120
- Gross operating margin +€304
up €304 (+32.0%), from -€950 to -€646
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €102,591 | €102,553 | -€38 | 0.0% |
| Fixed assets | 21/28 | €99 | €99 | = | 0.0% |
| Financial fixed assets | 28 | €99 | €99 | = | 0.0% |
| Current assets | 29/58 | €102,492 | €102,454 | -€38 | 0.0% |
| Stocks and contracts in progress | 3 | €4,550 | €4,550 | = | 0.0% |
| Stocks | 30/36 | €4,550 | €4,550 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €96,322 | €96,322 | = | 0.0% |
| Trade receivables | 40 | €95,980 | €95,980 | = | 0.0% |
| Other amounts receivable | 41 | €342 | €342 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €1,620 | €1,582 | -€38 | -2.3% |
| Total equity and liabilities | 10/49 | €102,591 | €102,553 | -€38 | 0.0% |
| Equity | 10/15 | €22,182 | €17,045 | -€5,137 | -23.2% |
| Contributions | 10/11 | €18,592 | €18,592 | = | 0.0% |
| Reserves | 13 | €1,859 | €1,859 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,859 | €1,859 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,859 | €1,859 | = | 0.0% |
| Profit (loss) carried forward | 14 | €1,731 | -€3,406 | -€5,137 | |
| Amounts payable | 17/49 | €80,409 | €85,508 | +€5,099 | +6.3% |
| Amounts payable within one year | 42/48 | €80,409 | €85,508 | +€5,099 | +6.3% |
| Financial debts | 43 | €80,109 | €85,208 | +€5,099 | +6.4% |
| Credit institutions | 430/8 | €50,000 | €50,000 | = | 0.0% |
| Other loans | 439 | €30,109 | €35,208 | +€5,099 | +16.9% |
| Trade debts | 44 | €300 | €300 | = | 0.0% |
| Suppliers | 440/4 | €300 | €300 | = | 0.0% |
| Other operating charges | 640/8 | €505 | €120 | -€385 | -76.2% |
| Gross operating margin | 9900 | -€950 | -€646 | +€304 | +32.0% |
| Operating profit (loss) | 9901 | -€1,455 | -€766 | +€689 | +47.4% |
| Financial charges | 65/66B | €5,088 | €4,371 | -€717 | -14.1% |
| Recurring financial charges | 65 | €5,088 | €4,371 | -€717 | -14.1% |
| Profit (loss) for the period before taxes | 9903 | -€6,543 | -€5,137 | +€1,406 | +21.5% |
| Profit (loss) for the period | 9904 | -€6,543 | -€5,137 | +€1,406 | +21.5% |
| Profit (loss) for the period to be appropriated | 9905 | -€6,543 | -€5,137 | +€1,406 | +21.5% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 October 2026 via checked.be.