ALFACOM: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
ALFACOM
Largest movements
- Receivables within one year -€150,666
down €150,666 (-10.4%), from €1.4m to €1.3m
of which Trade receivables: -€327,382
- Stocks and contracts -€36,000
down €36,000 (-15.3%), from €235,000 to €199,000
- Trade debts -€113,863
down €113,863 (-12.2%), from €933,235 to €819,372
- Tax, wage and social debts -€74,454
down €74,454 (-29.3%), from €253,696 to €179,242
of which Taxes: -€65,043
- Current portion of long-term debt +€63,088
up €63,088 (+103.2%), from €61,159 to €124,247
- Short-term financial debts -€36,044
down €36,044 (-7.8%), from €461,044 to €425,000
- Gross operating margin -€157,704
down €157,704 (-23.2%), from €679,223 to €521,519
- Staff costs -€129,867
down €129,867 (-25.0%), from €520,386 to €390,519
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,432,933 | €2,253,880 | -€179,054 | -7.4% |
| Fixed assets | 21/28 | €285,591 | €276,400 | -€9,191 | -3.2% |
| Tangible fixed assets | 22/27 | €285,491 | €276,299 | -€9,192 | -3.2% |
| Land and buildings | 22 | €258,205 | €231,668 | -€26,536 | -10.3% |
| Plant, machinery and equipment | 23 | €5,581 | €1,726 | -€3,855 | -69.1% |
| Furniture and vehicles | 24 | €21,705 | €42,905 | +€21,199 | +97.7% |
| Financial fixed assets | 28 | €100 | €101 | +€1 | +1.0% |
| Current assets | 29/58 | €2,147,342 | €1,977,480 | -€169,862 | -7.9% |
| Amounts receivable after more than one year | 29 | €420,000 | €420,000 | = | 0.0% |
| Other amounts receivable | 291 | €420,000 | €420,000 | = | 0.0% |
| Stocks and contracts in progress | 3 | €235,000 | €199,000 | -€36,000 | -15.3% |
| Stocks | 30/36 | €235,000 | €199,000 | -€36,000 | -15.3% |
| Amounts receivable within one year | 40/41 | €1,443,536 | €1,292,870 | -€150,666 | -10.4% |
| Trade receivables | 40 | €1,156,432 | €829,050 | -€327,382 | -28.3% |
| Other amounts receivable | 41 | €287,104 | €463,820 | +€176,716 | +61.6% |
| Current investments | 50/53 | €14,412 | €14,412 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €976 | €16,422 | +€15,446 | +1582.4% |
| Deferred charges and accrued income | 490/1 | €33,418 | €34,775 | +€1,357 | +4.1% |
| Total equity and liabilities | 10/49 | €2,432,933 | €2,253,880 | -€179,054 | -7.4% |
| Equity | 10/15 | €383,840 | €384,402 | +€563 | +0.1% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Revaluation surpluses | 12 | €117,713 | €117,713 | = | 0.0% |
| Reserves | 13 | €247,527 | €248,090 | +€563 | +0.2% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | - | -€1,860 | |
| Other | 1319 | - | €1,860 | +€1,860 | |
| Distributable reserves | 133 | €245,667 | €246,230 | +€563 | +0.2% |
| Amounts payable | 17/49 | €2,049,094 | €1,869,477 | -€179,616 | -8.8% |
| Amounts payable after more than one year | 17 | €316,911 | €301,158 | -€15,753 | -5.0% |
| Financial debts | 170/4 | €316,911 | €301,158 | -€15,753 | -5.0% |
| Amounts payable within one year | 42/48 | €1,732,183 | €1,568,320 | -€163,863 | -9.5% |
| Current portion of amounts payable after more than one year | 42 | €61,159 | €124,247 | +€63,088 | +103.2% |
| Financial debts | 43 | €461,044 | €425,000 | -€36,044 | -7.8% |
| Credit institutions | 430/8 | €461,044 | €425,000 | -€36,044 | -7.8% |
| Trade debts | 44 | €933,235 | €819,372 | -€113,863 | -12.2% |
| Suppliers | 440/4 | €933,235 | €819,372 | -€113,863 | -12.2% |
| Advances received on contracts in progress | 46 | €3,157 | €3,157 | = | 0.0% |
| Taxes, remuneration and social security | 45 | €253,696 | €179,242 | -€74,454 | -29.3% |
| Taxes | 450/3 | €176,917 | €111,874 | -€65,043 | -36.8% |
| Remuneration and social security | 454/9 | €76,778 | €67,368 | -€9,411 | -12.3% |
| Other amounts payable | 47/48 | €19,892 | €17,302 | -€2,590 | -13.0% |
| Non-recurring operating income | 76A | - | €1 | +€1 | |
| Remuneration, social security and pensions | 62 | €520,386 | €390,519 | -€129,867 | -25.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €39,726 | €43,423 | +€3,697 | +9.3% |
| Other operating charges | 640/8 | €11,894 | €5,140 | -€6,755 | -56.8% |
| Gross operating margin | 9900 | €679,223 | €521,519 | -€157,704 | -23.2% |
| Operating profit (loss) | 9901 | €107,217 | €82,438 | -€24,779 | -23.1% |
| Financial income | 75/76B | €9,667 | €7,228 | -€2,439 | -25.2% |
| Recurring financial income | 75 | €9,667 | €7,228 | -€2,439 | -25.2% |
| Financial charges | 65/66B | €68,570 | €63,082 | -€5,487 | -8.0% |
| Recurring financial charges | 65 | €68,570 | €63,082 | -€5,487 | -8.0% |
| Profit (loss) for the period before taxes | 9903 | €48,315 | €26,584 | -€21,731 | -45.0% |
| Income taxes | 67/77 | €18,538 | €15,073 | -€3,466 | -18.7% |
| Profit (loss) for the period | 9904 | €29,777 | €11,511 | -€18,266 | -61.3% |
| Profit (loss) for the period to be appropriated | 9905 | €29,777 | €11,511 | -€18,266 | -61.3% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.