AAA HOLDING: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
AAA HOLDING
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Debts after one year -€48,000
down €48,000 (-20.3%), from €236,000 to €188,000
- Other debts +€33,000
up €33,000 (+15.0%), from €219,500 to €252,500
- Profit (loss) carried forward +€15,276
up €15,276 (+53.9%), from -€28,353 to -€13,077
- Financial charges -€1,441
down €1,441 (-15.2%), from €9,454 to €8,013
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €599,617 | €599,173 | -€444 | -0.1% |
| Formation expenses | 20 | €260 | - | -€260 | |
| Fixed assets | 21/28 | €596,000 | €596,000 | = | 0.0% |
| Financial fixed assets | 28 | €596,000 | €596,000 | = | 0.0% |
| Current assets | 29/58 | €3,357 | €3,173 | -€184 | -5.5% |
| Cash at bank and in hand | 54/58 | €3,357 | €3,173 | -€184 | -5.5% |
| Total equity and liabilities | 10/49 | €599,617 | €599,173 | -€444 | -0.1% |
| Equity | 10/15 | €91,647 | €106,923 | +€15,276 | +16.7% |
| Contributions | 10/11 | €120,000 | €120,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€28,353 | -€13,077 | +€15,276 | +53.9% |
| Amounts payable | 17/49 | €507,970 | €492,250 | -€15,720 | -3.1% |
| Amounts payable after more than one year | 17 | €236,000 | €188,000 | -€48,000 | -20.3% |
| Financial debts | 170/4 | €236,000 | €188,000 | -€48,000 | -20.3% |
| Amounts payable within one year | 42/48 | €267,500 | €300,500 | +€33,000 | +12.3% |
| Current portion of amounts payable after more than one year | 42 | €48,000 | €48,000 | = | 0.0% |
| Other amounts payable | 47/48 | €219,500 | €252,500 | +€33,000 | +15.0% |
| Accrued charges and deferred income | 492/3 | €4,470 | €3,750 | -€720 | -16.1% |
| Goods, raw materials, services and sundry goods | 60/61 | €165 | €64 | -€101 | -61.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €390 | €260 | -€130 | -33.3% |
| Other operating charges | 640/8 | €384 | €387 | +€3 | +0.9% |
| Gross operating margin | 9900 | €23,835 | €23,936 | +€101 | +0.4% |
| Operating profit (loss) | 9901 | €23,061 | €23,289 | +€228 | +1.0% |
| Financial charges | 65/66B | €9,454 | €8,013 | -€1,441 | -15.2% |
| Recurring financial charges | 65 | €9,454 | €8,013 | -€1,441 | -15.2% |
| Profit (loss) for the period before taxes | 9903 | €13,607 | €15,275 | +€1,668 | +12.3% |
| Profit (loss) for the period | 9904 | €13,607 | €15,275 | +€1,668 | +12.3% |
| Profit (loss) for the period to be appropriated | 9905 | €13,607 | €15,275 | +€1,668 | +12.3% |
Source: filed annual accounts (NBB), fiscal years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.