Skip to content

4Mine: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

4Mine

BE 0745.864.078
NACE 64.210, Activities of holding companies
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€418,143
2024 · €217,434+€200,710
Equity
€25.7m
2024 · €25.3m+€418,143
Cash
€187,052
2024 · €179,413+€7,639
Balance sheet total
€37.3m
2024 · €37.4m-€11,957

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Debts after one year -€430,100

      down €430,100 (-3.6%), from €12.0m to €11.6m

    • Profit (loss) carried forward +€418,143

      up €418,143 (+39.3%), from €1.1m to €1.5m

    Income statement
    • Financial income +€197,558

      up €197,558 (+83.8%), from €235,703 to €433,261

    • Gross operating margin +€4,938

      up €4,938 (+65.7%), from -€7,516 to -€2,579

    • Taxes +€1,353

      up €1,353 (+19.5%), from €6,928 to €8,281

    • Other operating charges +€433

      up €433 (+38.4%), from €1,126 to €1,559

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €217,434
    Gross operating margin +€4,938
    Other operating charges -€433
    Financial income +€197,558
    Financial charges +€0
    Taxes -€1,353
    Result 2025 €418,143

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€437,739
    Investment €0
    Financing -€430,100
    Cash 2024 €179,413
    Net result for the year +€418,143
    Depreciation +€2,652
    Receivables within one year +€16,944
    Debts after one year -€430,100
    Cash 2025 €187,052
    Every line side by side 29 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €37,352,853 €37,340,896 -€11,957 0.0%
    Fixed assets 21/28 €35,741,492 €35,738,840 -€2,652 0.0%
    Tangible fixed assets 22/27 €688,625 €685,972 -€2,652 -0.4%
    Land and buildings 22 €688,625 €685,972 -€2,652 -0.4%
    Financial fixed assets 28 €35,052,867 €35,052,867 = 0.0%
    Current assets 29/58 €1,611,361 €1,602,057 -€9,305 -0.6%
    Amounts receivable within one year 40/41 €20,651 €3,707 -€16,944 -82.0%
    Other amounts receivable 41 €20,651 €3,707 -€16,944 -82.0%
    Current investments 50/53 €1,411,297 €1,411,297 = 0.0%
    Cash at bank and in hand 54/58 €179,413 €187,052 +€7,639 +4.3%
    Total equity and liabilities 10/49 €37,352,853 €37,340,896 -€11,957 0.0%
    Equity 10/15 €25,310,956 €25,729,099 +€418,143 +1.7%
    Contributions 10/11 €24,246,167 €24,246,167 = 0.0%
    Profit (loss) carried forward 14 €1,064,789 €1,482,932 +€418,143 +39.3%
    Amounts payable 17/49 €12,041,897 €11,611,797 -€430,100 -3.6%
    Amounts payable after more than one year 17 €12,041,897 €11,611,797 -€430,100 -3.6%
    Other amounts payable 178/9 €12,041,897 €11,611,797 -€430,100 -3.6%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,652 €2,652 = 0.0%
    Other operating charges 640/8 €1,126 €1,559 +€433 +38.4%
    Gross operating margin 9900 -€7,516 -€2,579 +€4,938 +65.7%
    Operating profit (loss) 9901 -€11,295 -€6,790 +€4,505 +39.9%
    Financial income 75/76B €235,703 €433,261 +€197,558 +83.8%
    Recurring financial income 75 €235,703 €433,261 +€197,558 +83.8%
    Financial charges 65/66B €46 €46 -€0 0.0%
    Recurring financial charges 65 €46 €46 -€0 0.0%
    Profit (loss) for the period before taxes 9903 €224,361 €426,424 +€202,063 +90.1%
    Income taxes 67/77 €6,928 €8,281 +€1,353 +19.5%
    Profit (loss) for the period 9904 €217,434 €418,143 +€200,710 +92.3%
    Profit (loss) for the period to be appropriated 9905 €217,434 €418,143 +€200,710 +92.3%

    Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.