3T Land: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
3T Land
Largest movements
- Cash +€20,964
up €20,964 (+2,096,400%), from €1 to €20,965
mainly Net result for the year (+€20,927) and Other debts (+€12,103)
- Tangible fixed assets +€1,239
new in 2024: €1,239
- Receivables within one year +€576
up €576 (+4.7%), from €12,151 to €12,727
of which Trade receivables: +€708
- Other debts +€12,103
up €12,103 (+15,129%), from €80 to €12,183
- Profit (loss) carried forward +€8,927
up €8,927, from -€8,761 to €166
- Tax, wage and social debts +€1,749
up €1,749 (+469%), from €373 to €2,122
- Gross operating margin +€24,957
up €24,957 (+1,404%), from €1,778 to €26,735
- Taxes +€4,055
new in 2024: €4,055
- Depreciation +€619
new in 2024: €619
- Other operating charges +€380
up €380 (+54.1%), from €702 to €1,082
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €12,152 | €34,931 | +€22,779 | +187% |
| Fixed assets | 21/28 | - | €1,239 | +€1,239 | |
| Tangible fixed assets | 22/27 | - | €1,239 | +€1,239 | |
| Furniture and vehicles | 24 | - | €1,239 | +€1,239 | |
| Current assets | 29/58 | €12,152 | €33,692 | +€21,540 | +177% |
| Amounts receivable within one year | 40/41 | €12,151 | €12,727 | +€576 | +4.7% |
| Trade receivables | 40 | €2,151 | €2,859 | +€708 | +32.9% |
| Other amounts receivable | 41 | €10,000 | €9,868 | -€132 | -1.3% |
| Cash at bank and in hand | 54/58 | €1 | €20,965 | +€20,964 | +2,096,400% |
| Total equity and liabilities | 10/49 | €12,152 | €34,931 | +€22,779 | +187% |
| Equity | 10/15 | €11,699 | €20,626 | +€8,927 | +76.3% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Capital | 10 | €18,600 | €18,600 | = | 0.0% |
| Issued capital | 100 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Legal reserve | 130 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€8,761 | €166 | +€8,927 | |
| Amounts payable | 17/49 | €453 | €14,305 | +€13,852 | +3,058% |
| Amounts payable within one year | 42/48 | €453 | €14,305 | +€13,852 | +3,058% |
| Taxes, remuneration and social security | 45 | €373 | €2,122 | +€1,749 | +469% |
| Taxes | 450/3 | €373 | €2,122 | +€1,749 | +469% |
| Other amounts payable | 47/48 | €80 | €12,183 | +€12,103 | +15,129% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €619 | +€619 | |
| Other operating charges | 640/8 | €702 | €1,082 | +€380 | +54.1% |
| Gross operating margin | 9900 | €1,778 | €26,735 | +€24,957 | +1,404% |
| Operating profit (loss) | 9901 | €1,076 | €25,034 | +€23,958 | +2,227% |
| Financial charges | 65/66B | €46 | €52 | +€6 | +13.0% |
| Recurring financial charges | 65 | €46 | €52 | +€6 | +13.0% |
| Profit (loss) for the period before taxes | 9903 | €1,030 | €24,982 | +€23,952 | +2,325% |
| Income taxes | 67/77 | - | €4,055 | +€4,055 | |
| Profit (loss) for the period | 9904 | €1,030 | €20,927 | +€19,897 | +1,932% |
| Profit (loss) for the period to be appropriated | 9905 | €1,030 | €20,927 | +€19,897 | +1,932% |
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 27 October 2026 via checked.be.