3DTECHLAB: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
3DTECHLAB
Largest movements
- Receivables within one year +€66,666
up €66,666 (+97.0%), from €68,748 to €135,414
of which Trade receivables: +€66,682
- Tangible fixed assets -€2,979
down €2,979 (-10.1%), from €29,532 to €26,552
of which Furniture and vehicles: -€4,796
- Intangible fixed assets -€2,700
down €2,700 (-27.6%), from €9,786 to €7,086
- Debts after one year +€96,267
new in 2025: €96,267
- Other debts -€22,888
down €22,888 (-67.8%), from €33,737 to €10,850
- Tax, wage and social debts -€11,891
down €11,891 (-20.0%), from €59,579 to €47,688
of which Taxes: -€13,781
- Gross operating margin +€21,636
up €21,636 (+27.5%), from €78,624 to €100,260
- Staff costs +€19,896
up €19,896 (+38.9%), from €51,148 to €71,044
- Financial charges +€9,405
up €9,405 (+164%), from €5,725 to €15,130
- Depreciation +€1,576
up €1,576 (+14.0%), from €11,241 to €12,816
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €109,996 | €172,071 | +€62,076 | +56.4% |
| Fixed assets | 21/28 | €39,317 | €33,638 | -€5,679 | -14.4% |
| Intangible fixed assets | 21 | €9,786 | €7,086 | -€2,700 | -27.6% |
| Tangible fixed assets | 22/27 | €29,532 | €26,552 | -€2,979 | -10.1% |
| Furniture and vehicles | 24 | €28,411 | €23,615 | -€4,796 | -16.9% |
| Other tangible fixed assets | 26 | €1,121 | €2,937 | +€1,817 | +162% |
| Current assets | 29/58 | €70,679 | €138,434 | +€67,755 | +95.9% |
| Amounts receivable within one year | 40/41 | €68,748 | €135,414 | +€66,666 | +97.0% |
| Trade receivables | 40 | €62,482 | €129,164 | +€66,682 | +107% |
| Other amounts receivable | 41 | €6,266 | €6,250 | -€16 | -0.3% |
| Cash at bank and in hand | 54/58 | €1,931 | €3,019 | +€1,089 | +56.4% |
| Total equity and liabilities | 10/49 | €109,996 | €172,071 | +€62,076 | +56.4% |
| Equity | 10/15 | €16,680 | €17,267 | +€587 | +3.5% |
| Contributions | 10/11 | €6,250 | €6,250 | = | 0.0% |
| Profit (loss) carried forward | 14 | €10,430 | €11,017 | +€587 | +5.6% |
| Amounts payable | 17/49 | €93,316 | €154,804 | +€61,488 | +65.9% |
| Amounts payable after more than one year | 17 | - | €96,267 | +€96,267 | |
| Financial debts | 170/4 | - | €96,267 | +€96,267 | |
| Amounts payable within one year | 42/48 | €93,316 | €58,538 | -€34,779 | -37.3% |
| Suppliers | 440/4 | €0 | - | = | |
| Taxes, remuneration and social security | 45 | €59,579 | €47,688 | -€11,891 | -20.0% |
| Taxes | 450/3 | €42,058 | €28,277 | -€13,781 | -32.8% |
| Remuneration and social security | 454/9 | €17,521 | €19,410 | +€1,890 | +10.8% |
| Other amounts payable | 47/48 | €33,737 | €10,850 | -€22,888 | -67.8% |
| Remuneration, social security and pensions | 62 | €51,148 | €71,044 | +€19,896 | +38.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €11,241 | €12,816 | +€1,576 | +14.0% |
| Other operating charges | 640/8 | - | €685 | +€685 | |
| Gross operating margin | 9900 | €78,624 | €100,260 | +€21,636 | +27.5% |
| Operating profit (loss) | 9901 | €16,235 | €15,715 | -€521 | -3.2% |
| Financial income | 75/76B | €0 | €2 | +€2 | +22,200% |
| Recurring financial income | 75 | €0 | €2 | +€2 | +22,200% |
| Financial charges | 65/66B | €5,725 | €15,130 | +€9,405 | +164% |
| Recurring financial charges | 65 | €5,725 | €15,130 | +€9,405 | +164% |
| Profit (loss) for the period before taxes | 9903 | €10,510 | €587 | -€9,923 | -94.4% |
| Profit (loss) for the period | 9904 | €10,510 | €587 | -€9,923 | -94.4% |
| Profit (loss) for the period to be appropriated | 9905 | €10,510 | €587 | -€9,923 | -94.4% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.