Skip to content

emagine

Active
Public limited companyfounded 201115 yrs activeWoluwelaan 2, 1150 Sint-Pieters-Woluwe, BelgiumKBO/BCE: BE 0835.563.443

emagine has been active since 2011 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €2.26M and a net result of €625k. Equity is growing by ~24.9% per year across the filed fiscal years. Its solvency ranks better than 26% of 215 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.5% (very low).

Checked score

Score 2025
78 / 100
Excellent▲ +20 vs 2024
The score combines four axes. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability51▲+27
Solvency26▼-1
Growth85=
Stability100
Bankruptcy probability, 12 months
0.5% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €180k at 30 days acceptable
Liquidity tight (current ratio 1.23 against 1.36 in 2024), and 86.2% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Eight signals. The signal on the left, the evidence on the right.
lowers risk+raises riskneutral
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
13.8%
Return on assets
3.8%
Age of the figures
8 mo
lowers risk · Lower-risk legal form
Companies with this legal form statistically fail less often than a BV.
KBO · legal form
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 78
Relative position
BE, all sectors
reference
Sector 78
lower
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
elevated failure risk from 2 to 8 years 15 years 0 20 y
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 26-03-2026, 127 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
127 d early
2024
74 d late
2023
9 d late
2022
12 d early
2021
58 d late
2020
on the day
2019
29 d late
← before the deadline after the deadline →
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
13-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, full schema

Turnover
€36.98M▼ 20.2%
2024 · €46.32M
2021: €15.11M 2022: €35.49M 2023: €44.30M 2024: €46.32M
2021 → 2025
EBIT margin
3.8%▲ 2.0pp
2024 · 1.9%
2021: 2.3% 2022: 3.1% 2023: 2.8% 2024: 1.9%
2021 → 2025
Net result
€625k▲ 447%
2024 · €114k
2018: €68k 2019: €90k 2020: €85k 2021: €8k 2022: €338k 2023: €560k 2024: €114k
2018 → 2025
Working capital
€3.10M▼ 24.1%
2024 · €4.09M
2018: €829k 2019: €875k 2020: €989k 2021: €2.22M 2022: €2.80M 2023: €2.80M 2024: €4.09M
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Turnover€15.11M-€35.49M▲ 135%€44.30M▲ 24.8%€46.32M▲ 4.5%€36.98M▼ 20.2%
Equity€673k-€1.01M▲ 50.2%€1.57M▲ 55.4%€1.68M▲ 7.3%€2.26M▲ 34.0%
Operating result€352k-€1.10M▲ 211%€1.25M▲ 14.0%€861k▼ 31.1%€1.42M▲ 64.5%
Net result€8k-€338k▲ 3,895%€560k▲ 65.7%€114k▼ 79.6%€625k▲ 447%
Result per fiscal year
Operating resultNet result
€0€500k€1.00M€1.50MOperating result 2021: €352k€352kNet result 2021: €8k€8kOperating result 2022: €1.10M€1.10MNet result 2022: €338k€338kOperating result 2023: €1.25M€1.25MNet result 2023: €560k€560kOperating result 2024: €861k€861kNet result 2024: €114k€114kOperating result 2025: €1.42M€1.42MNet result 2025: €625k€625k20212022202320242025
The operating result recovers in 2025; 2025 is 65% above 2024 and is the highest year so far.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €16.38M
Fixed assets €77k▼ 78.5%
Current assets €16.31M▲ 6.5%
Equity and liabilities €16.38M
Equity €2.26M▲ 34.0%
Provisions €7k▼ 47.8%
Debt €14.12M▲ 1.1%
The debt ratio falls from 89.2% to 86.2%: equity grows faster than debt.
Key figures and ratios
2025 value · change against 2024
EBITDA
€1.47M
2024 · €978k
Cash flow
€675k
2024 · €231k
Solvency
13.8%
2024 · 10.8%
Current ratio
1.23
2024 · 1.36
Quick ratio
1.23
2024 · 1.36
Debt / equity
6.26
2024 · 8.29
ROE
27.7%
2024 · 6.8%
ROA
3.8%
2024 · 0.7%
Interest coverage
4.35
2024 · 2.90
Debt
€14.12M
2024 · €13.96M
Debt ≤ 1 year
€13.20M
2024 · €11.22M
Debt > 1 year
€857k
2024 · €2.57M
Income taxes
€300k
2024 · €252k
Staff costs
€4.49M
2024 · €8.54M
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet Code20242025
Assets
Total assets20/58€15.66M€16.38M
Fixed assets21/28€358k€77k
Intangible fixed assets21€8k-
Tangible fixed assets22/27€230k€27k
Furniture and vehicles24€39k-
Other tangible fixed assets26€191k€27k
Financial fixed assets28€119k€50k
Affiliated companies280/1€119k€50k
Participating interests280€119k€50k
Current assets29/58€15.30M€16.31M
Amounts receivable after more than one year29€4.76M€1.44M
Trade receivables290€3.67M-
Other amounts receivable291€1.09M€1.44M
Amounts receivable within one year40/41€10.22M€14.66M
Trade receivables40€7.62M€11.68M
Other amounts receivable41€2.60M€2.98M
Cash at bank and in hand54/58€22k€76k
Deferred charges and accrued income490/1€301k€133k
Equity and liabilities
Total equity and liabilities10/49€15.66M€16.38M
Equity10/15€1.68M€2.26M
Contributions10/11€180k€174k
Capital10€180k€174k
Issued capital100€180k€174k
Reserves13€224k€217k
Non-distributable reserves130/1€18k€17k
Legal reserve130-€17k
Reserves not available under the articles1311€18k-
Distributable reserves133€206k€200k
Profit (loss) carried forward14€1.28M€1.87M
Provisions and deferred taxes16€14k€7k
Provisions for liabilities and charges160/5€14k€7k
Other liabilities and charges164/5€14k€7k
Amounts payable17/49€13.96M€14.12M
Amounts payable after more than one year17€2.57M€857k
Financial debts170/4€2.03M€289k
Credit institutions173€2.03M€289k
Other amounts payable178/9€541k€568k
Amounts payable within one year42/48€11.22M€13.20M
Current portion of amounts payable after more than one year42€1.22M€917k
Financial debts43€1.02M€152k
Credit institutions430/8€1.02M€152k
Trade debts44€7.52M€6.56M
Suppliers440/4€7.52M€6.56M
Taxes, remuneration and social security45€1.46M€1.53M
Taxes450/3€690k€882k
Remuneration and social security454/9€768k€648k
Other amounts payable47/48-€4.04M
Accrued charges and deferred income492/3€171k€58k
Income statement Code20242025
Operating income70/76A€46.60M€37.13M
Turnover70€46.32M€36.98M
Other operating income74€287k€152k
Operating charges60/66A€45.74M€35.71M
Goods for resale, raw materials and consumables60€28.88M€25.51M
Purchases600/8€28.88M€25.51M
Services and other goods61€8.17M€5.44M
Remuneration, social security and pensions62€8.54M€4.49M
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€117k€50k
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€-22k€143k
Provisions for liabilities and charges: additions (uses and reversals)635/8€-22k€2k
Other operating charges640/8€75k€79k
Operating profit (loss)9901€861k€1.42M
Financial income75/76B€80k€48k
Recurring financial income75€80k€48k
Income from financial fixed assets750-€6k
Income from current assets751€4k-
Other financial income752/9€75k€42k
Financial charges65/66B€574k€539k
Recurring financial charges65€574k€539k
Debt charges650€337k€337k
Other financial charges652/9€237k€202k
Profit (loss) for the period before taxes9903€366k€925k
Income taxes67/77€252k€300k
Taxes670/3€252k€300k
Profit (loss) for the period9904€114k€625k
Profit (loss) for the period to be appropriated9905€114k€625k
Appropriation of the result
Profit (loss) to be appropriated9906€1.28M€1.87M
Profit (loss) brought forward from the previous period14P€1.17M€1.24M
Social balance
Average headcount (FTE)9087115.253.9

The notes to these accounts (57 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
26-03
NBB filing Annual accounts filed
fiscal year 2025 · full schema
2025
31-12
Financial Highest result since 2018net €625k ▲447%
Operating result €1.42M, net result €625k, both a record.
31-12
Financial Equity above €2MEq €2.26M ▲34%
8 profitable years in a row build equity to €2.26M.
13-10
NBB filing Annual accounts filed
fiscal year 2024 · full schema · 74 days late
2024
09-08
NBB filing Annual accounts filed
fiscal year 2023 · full schema · 9 days late
2023
19-07
NBB filing Annual accounts filed
fiscal year 2022 · full schema
2022
31-12
Financial Equity above €1MEq €1.01M ▲50.2%
5 profitable years in a row build equity to €1.01M.
27-06
NBB filing Annual accounts filed
fiscal year 2021 · full schema · 58 days late
2021
30-09
Financial Weakest financial yearnet €8k ▼90%
Net result drops to €8k, the lowest in the series; recovery starts the following year.
30-04
NBB filing Annual accounts filed
fiscal year 2020 · full schema
2020
29-05
NBB filing Annual accounts filed
fiscal year 2019 · full schema · 29 days late
2019
30-09
Financial Equity above €500kEq €580k ▲18.5%
2 profitable years in a row build equity to €580k.
02-05
NBB filing Annual accounts filed
fiscal year 2018 · full schema · 2 days late
2018
23-04
NBB filing Annual accounts filed
fiscal year 2017 · full schema
2017
28-04
NBB filing Annual accounts filed
fiscal year 2016 · full schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
no sitting director, no change since 2026
We have established no sitting directors for this company. We derive directors from published Gazette acts; while there are none, or none read, nothing appears here. That does not mean the company has none: the CBE keeps its own list of function holders, which we do not read.
09-04-2026 Farid El Machaoud: Resigned as Director
09-04-2026 Hassane Lhasnaoui: Resigned as Director
09-04-2026 Stéphanie Reniers: Resigned as Director
01-07-2024 FAST-IN SRL: Resigned as Director
01-01-2024 AIBA CONSULT SRL: Resigned as Director
29-11-2022 DE MONTJOYE Maurice: Resigned as Director
Location & real-estate footprint
Registered office, Sint-Pieters-Woluwe · 1 establishment unit since 2011
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Woluwelaan 21150 Sint-Pieters-Woluwe
Ground area
3,217 m²
Building footprint
1,911 m²
Volume, LiDAR
32,788 m³
Parcel 21019A0075/00K000, Brussels · tallest building 26.1 m, ±7 floors. Linked by address, not a title deed.
1 establishment unit
GENTIS
Woluwelaan 2, 1150 Sint-Pieters-WoluweComputer programming, consultancy and related activities
since 20112.198.448.976
1 parcel
Brussels 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
21019A0075/00K000 Brussels 3,217 m² 1 · 1,911 m² 26.1 m · 7 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Structure & network

Public money · subsidies and aid

Flemish government

2022 to 2023 · 2 entries · 3,456 EUR awarded · 3,079 EUR paid
Year Entries awardedpaid
2023 1 546 EUR204 EUR
2022 1 2,910 EUR2,875 EUR
Schemes
Subsidie voor opleiding en advies voor kmo's en zelfstandigen (kmo-portefeuille)
2 entries · 3,456 EUR · 3,079 EUR paid · Fonds voor Innoveren en Ondernemen

Recognitions · licences · registrations

Legal Entity Identifier

96760020XIOIMUWURF45
no longer live in the LEI register

Similar companies · same sector, comparable size

Of 2,347 companies in sector 78100 we hold annual accounts for 1,355. 409 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPublic limited company
Founded15-04-2011
Fiscal year end31-12
Legal name FR GENTIS
Activities, NACEBEL
78100Employment placement agencies
62020IT consultancy
62900Other information technology and computer services
62200Computer consultancy and computer facilities management
70200Business and other management consultancy
70210Activities of head offices; management consultancy activities
70220Business consulting
73300Public relations and communication consultancy
85592Vocational training
Sources
Crossroads Bank for EnterprisesNational Bank · 15 filingsAddress and cadastre registers

Data from official sources, last processed on 13-09-2026. Scores and ratios are computed by Checked and are not a credit decision.