Balance sheet
Code20242025
Assets
Total assets20/58€8.90M€5.20M▼
Fixed assets21/28€243k€192k▼
Tangible fixed assets22/27€134k€84k▼
Furniture and vehicles24€71k€32k▼
Other tangible fixed assets26€63k€52k▼
Financial fixed assets28€109k€109k=
Affiliated companies280/1€101k€101k=
Participating interests280€101k€101k=
Amounts receivable281€0-
Other financial fixed assets284/8€7k€7k=
Amounts receivable and cash guarantees285/8€7k€7k=
Current assets29/58€8.66M€5.01M▼
Stocks and contracts in progress3€0€0=
Amounts receivable within one year40/41€5.03M€3.63M▼
Trade receivables40€5.03M€3.63M▼
Other amounts receivable41€0-
Cash at bank and in hand54/58€3.40M€1.34M▼
Deferred charges and accrued income490/1€232k€44k▼
Equity and liabilities
Total equity and liabilities10/49€8.90M€5.20M▼
Equity10/15€2.30M€-126k▼
Contributions10/11€68k€68k=
Capital10€68k€68k=
Issued capital100€68k€68k=
Reserves13€1.09M€781k▼
Non-distributable reserves130/1€7k€7k=
Legal reserve130€7k€7k=
Tax-exempt reserves132€774k€294k▼
Distributable reserves133€310k€480k▲
Profit (loss) carried forward14€1.14M€-975k▼
Amounts payable17/49€6.61M€5.33M▼
Amounts payable within one year42/48€6.59M€5.32M▼
Trade debts44€5.16M€3.43M▼
Suppliers440/4€5.16M€3.43M▼
Taxes, remuneration and social security45€822k€689k▼
Taxes450/3€208k€299k▲
Remuneration and social security454/9€614k€390k▼
Other amounts payable47/48€613k€1.20M▲
Accrued charges and deferred income492/3€13k€11k▼
Income statement
Code20242025
Operating income70/76A€37.03M€54.08M▲
Turnover70€36.95M€53.87M▲
Other operating income74€86k€187k▲
Non-recurring operating income76A€0€22k▲
Operating charges60/66A€36.88M€55.04M▲
Goods for resale, raw materials and consumables60€31.10M€46.11M▲
Purchases600/8€31.10M€46.11M▲
Services and other goods61€2.54M€3.83M▲
Remuneration, social security and pensions62€3.18M€5.02M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€48k€63k▲
Other operating charges640/8€12k€14k▲
Non-recurring operating charges66A€0-
Operating profit (loss)9901€154k€-958k▼
Financial income75/76B€8k€10k▲
Recurring financial income75€8k€10k▲
Other financial income752/9€8k€10k▲
Financial charges65/66B€55k€147k▲
Recurring financial charges65€55k€147k▲
Debt charges650€50k€122k▲
Other financial charges652/9€5k€25k▲
Profit (loss) for the period before taxes9903€106k€-1.10M▼
Income taxes67/77€66k€9k▼
Taxes670/3€66k€10k▼
Tax adjustments and reversals of tax provisions77-€779
Profit (loss) for the period9904€40k€-1.10M▼
Transfer from tax-exempt reserves789-€480k
Transfer to tax-exempt reserves689€0-
Profit (loss) for the period to be appropriated9905€40k€-625k▼
Appropriation of the result
Profit (loss) to be appropriated9906€1.14M€515k▼
Profit (loss) brought forward from the previous period14P€1.10M€1.14M▲
Transfer from equity791/2-€310k
From reserves792-€310k
Transfer to equity691/2-€480k
To other reserves6921-€480k
Profit to be distributed694/7-€1.32M
Return on contributions (dividend)694-€1.32M
Social balance
Average headcount (FTE)908739.440.1▲