DR SYNDIC
ActiveSummary
DR SYNDIC has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €358k and a net result of €89k. Equity is growing by ~44.1% per year across the filed fiscal years. Its solvency ranks better than 88% of 14128 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.6% (low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, micro schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 41 lines
The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | €107k | €180k | €307k | €295k | €307k | ▲ 4.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €2k | €3k | €3k | €3k | €2k | ▼ 43.1% |
| Other operating charges640/8 | €348 | €392 | €10k | €7k | €3k | ▼ 64.4% |
| Gross operating margin9900 | €174k | €256k | €447k | €381k | €434k | ▲ 13.8% |
| Operating profit (loss)9901 | €64k | €73k | €128k | €76k | €122k | ▲ 60.2% |
| Financial income75/76B | €3 | €14 | €16 | €6k | €1k | ▼ 80.3% |
| Recurring financial income75 | €3 | €14 | €16 | €6k | €1k | ▼ 80.3% |
| Financial charges65/66B | €46 | €470 | €1k | €1k | €1k | ▲ 24.2% |
| Recurring financial charges65 | €46 | €470 | €1k | €1k | €1k | ▲ 24.2% |
| Profit (loss) for the period before taxes9903 | €64k | €73k | €127k | €81k | €122k | ▲ 50.1% |
| Income taxes67/77 | €13k | €16k | €30k | €22k | €33k | ▲ 48.5% |
| Profit (loss) for the period9904 | €51k | €57k | €97k | €59k | €89k | ▲ 50.7% |
| Profit (loss) for the period to be appropriated9905 | €51k | €57k | €97k | €59k | €89k | ▲ 50.7% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €104k | €194k | €292k | €351k | €423k | ▲ 20.4% |
| Formation expenses20 | €604 | €404 | €204 | €4 | - | - |
| Fixed assets21/28 | €5k | €5k | €4k | €3k | €2k | ▼ 45.2% |
| Intangible fixed assets21 | €2k | €2k | €1k | €488 | €192 | ▼ 60.7% |
| Tangible fixed assets22/27 | €3k | €3k | €2k | €3k | €2k | ▼ 42.5% |
| Furniture and vehicles24 | €3k | €3k | €2k | €3k | €2k | ▼ 42.5% |
| Current assets29/58 | €99k | €188k | €288k | €348k | €421k | ▲ 21.0% |
| Amounts receivable within one year40/41 | €65k | €70k | €39k | €64k | €44k | ▼ 30.9% |
| Trade receivables40 | €64k | €66k | €33k | €53k | €31k | ▼ 41.8% |
| Other amounts receivable41 | €1k | €4k | €6k | €12k | €14k | ▲ 19.2% |
| Current investments50/53 | - | - | €100k | €151k | - | - |
| Cash at bank and in hand54/58 | €34k | €118k | €148k | €132k | €374k | ▲ 184% |
| Deferred charges and accrued income490/1 | €551 | €471 | €591 | €587 | €3k | ▲ 385% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €104k | €194k | €292k | €351k | €423k | ▲ 20.4% |
| Equity10/15 | €56k | €113k | €209k | €269k | €358k | ▲ 33.2% |
| Contributions10/11 | €5k | €5k | €5k | €5k | €5k | = |
| Profit (loss) carried forward14 | €51k | €108k | €204k | €264k | €353k | ▲ 33.8% |
| Amounts payable17/49 | €48k | €81k | €82k | €82k | €65k | ▼ 21.4% |
| Amounts payable within one year42/48 | €48k | €81k | €82k | €82k | €64k | ▼ 21.6% |
| Trade debts44 | €18k | €21k | €10k | €16k | €25k | ▲ 54.7% |
| Suppliers440/4 | €18k | €21k | €10k | €16k | €25k | ▲ 54.7% |
| Taxes, remuneration and social security45 | €27k | €56k | €69k | €47k | €21k | ▼ 55.7% |
| Taxes450/3 | €19k | €34k | €32k | €17k | €367 | ▼ 97.8% |
| Remuneration and social security454/9 | €8k | €22k | €36k | €30k | €21k | ▼ 32.1% |
| Other amounts payable47/48 | €4k | €4k | €4k | €18k | €18k | ▼ 0.8% |
| Accrued charges and deferred income492/3 | - | - | - | €700 | €713 | ▲ 1.9% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €51k | €57k | €97k | €59k | €89k | ▲ 50.7% |
| + Depreciation and write-downs630 | €2k | €3k | €3k | €3k | €2k | ▼ 43.1% |
| Operating cash flow (approximation) | €52k | €60k | €100k | €62k | €91k | ▲ 46.6% |
| Investment in fixed assets (approximation) | - | €-3k | €-1k | €-3k | €-4 | ▲ 99.8% |
| Change in cash | - | €84k | €30k | €-16k | €242k | ▲ 1,582% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
23-03
State Gazette act
Appointments: EMERIA BENELUX, BE TYCOON REAL ESTATE & FINANCE and RUYSEN CONSULTPermanent representatives: Guillaume PINTE, Raphaël DE PLAEN and Kim RUYSEN7 facts ▸
- General meeting, 02/03/2025
- Director appointment, EMERIA BENELUX (director)
- Permanent representative, Guillaume PINTE
- Director appointment, BE TYCOON REAL ESTATE & FINANCE (director)
- Permanent representative, Raphaël DE PLAEN
- Director appointment, RUYSEN CONSULT (director)
- Permanent representative, Kim RUYSEN
About the unread acts
Of the 7 Belgian State Gazette acts we know for this company, 1 has been read. The other 6 have not been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
Not every act has been read: a resignation may be missing here
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 61031C0197/00B000 ProtectedSite or landscape |
Wallonia | 84 m² | 1 · 46 m² | 13.5 m · 4 fl. |
Linked by address, not proof of ownership
Structure & network
Connections & network
9 connected companiesShow 5 more companies with a shared director
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.