Skip to content

GPF1

Active
Public limited companyfounded 201312 yrs activeSart d'Avette 110, 4400 Flémalle, BelgiumKBO/BCE: BE 0541.413.913
Summary

GPF1 has been active since 2013 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.49M and a net result of €216k. Equity is shrinking by ~2.6% per year across the filed fiscal years. Its solvency ranks better than 47% of 4556 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Checked score

Score 2025
Axes · tick = 2024
Profitability75▲+19
Solvency60▲+4
Growth39=
Track record100
Bankruptcy probability, 12 months
0.2% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €100k at 30 days acceptable
Liquidity short (current ratio 0.21 against 0.06 in 2024; short-term debt: 19.9% and cash: 0% of total assets), and 65.1% of the assets are financed with debt.
Credit check for your own amount and term

Signals

Seven signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 68
Relative position
BE, all sectors
reference
Real estate activities (NACE 68)
about 43% fewer bankruptcies
← fewer bankruptcies more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
34.9%
Return on assets
5.1%
Age of the figures
9 mo
lowers risk · Lower-risk legal form
Companies with this legal form statistically fail less often than a BV.
KBO · legal form
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 12 years 0 20 y
lowers risk · Growing equity
Reported equity is higher than in 2023 and did not fall compared with 2024. These amounts do not establish the cause of the change.
NBB · annual accounts 2025
Equity per financial year
1819202122232425
2018 to 2025 · latest year €1.49M
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 28-04-2026, 94 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
94 d early
2024
59 d early
2023
71 d early
2022
84 d early
2021
19 d early
2020
74 d early
2019
80 d early
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, full schema

Turnover
€1.05M▲ 7.9%
2021 · €971k
2018: €847k 2019: €824k▼ -2.7% vs 2018lowest in 5 years 2020: €940k▲ +14.1% vs 2019 2021: €971k▲ +3.3% vs 2020 2022: €1.05M▲ +7.9% vs 2021highest in 5 years
2018 → 2022
EBIT margin
30.7%▲ 22.2pp
2021 · 8.6%
2018: 34.1%highest in 5 years 2019: 19.6%▼ -42.4% vs 2018 2020: 21.3%▲ +8.7% vs 2019 2021: 8.6%▼ -59.9% vs 2020lowest in 5 years 2022: 30.7%▲ +259% vs 2021
2018 → 2022
Net result
€216k
2024 · €-23k
2018: €235khighest in 8 years 2019: €120k▼ -48.9% vs 2018 2020: €161k▲ +34.5% vs 2019 2021: €-5k▼ -103% vs 2020 2022: €204k▲ +4572% vs 2021 2023: €176k▼ -13.9% vs 2022 2024: €-23k▼ -113% vs 2023lowest in 8 years 2025: €216k▲ +1055% vs 2024
2018 → 2025
Working capital
€-672k▲ 24.7%
2024 · €-892k
2018: €240khighest in 8 years 2019: €220k▼ -8.4% vs 2018 2020: €-310k▼ -241% vs 2019 2021: €-838k▼ -170% vs 2020 2022: €-692k▲ +17.4% vs 2021 2023: €-923k▼ -33.3% vs 2022lowest in 8 years 2024: €-892k▲ +3.3% vs 2023 2025: €-672k▲ +24.7% vs 2024
2018 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Turnover€971k-€1.05M▲ 7.9% 2021: €971k 2022: €1.05M▲ +7.9% vs 2021
Equity€1.29M-€1.63M▲ 26.6%€1.30M▼ 20.1%€1.28M▼ 2.1%€1.49M▲ 16.6% 2021: €1.29M 2022: €1.63M▲ +26.6% vs 2021highest in 5 years 2023: €1.30M▼ -20.1% vs 2022 2024: €1.28M▼ -2.1% vs 2023lowest in 5 years 2025: €1.49M▲ +16.6% vs 2024
Operating result€83k-€322k▲ 288%€296k▼ 7.9%€41k▼ 86.1%€341k▲ 729% 2021: €83k 2022: €322k▲ +288% vs 2021 2023: €296k▼ -7.9% vs 2022 2024: €41k▼ -86.1% vs 2023lowest in 5 years 2025: €341k▲ +729% vs 2024highest in 5 years
Net result€-5k-€204k€176k▼ 13.9%€-23k€216k 2021: €-5k 2022: €204k▲ +4572% vs 2021 2023: €176k▼ -13.9% vs 2022 2024: €-23k▼ -113% vs 2023lowest in 5 years 2025: €216k▲ +1055% vs 2024highest in 5 years
Result per fiscal year
Operating resultNet result
€-100k€0€100k€200k€300kOperating result 2021: €83k€83kNet result 2021: €-5k€-5kOperating result 2022: €322k€322kNet result 2022: €204k€204kOperating result 2023: €296k€296kNet result 2023: €176k€176kOperating result 2024: €41k€41kNet result 2024: €-23k€-23kOperating result 2025: €341k€341kNet result 2025: €216k€216k20212022202320242025€-100k€0€100k€200k€300kOperating result 2023: €296k€296kNet result 2023: €176k€176kOperating result 2024: €41k€41kNet result 2024: €-23k€-23kOperating result 2025: €341k€341kNet result 2025: €216k€216k202320242025
The operating result recovers in 2025; 2025 is 729% above 2024 and is the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €4.26M
Fixed assets €4.08M ▼ 1.3%
Current assets €178k ▲ 236%
Equity and liabilities €4.26M
Equity €1.49M ▲ 16.6%
Debt €2.77M ▼ 4.8%
Debt's share of the balance-sheet total falls from 69.5% to 65.1%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€606k▲
2024 · €317k
Cash flow
€481k▲
2024 · €253k
Current ratio
0.21▲
2024 · 0.06
Debt to equity
1.86▼
2024 · 2.28
ROE
14.5%▲
2024 · -1.8%
ROA
5.1%▲
2024 · -0.5%
Interest coverage
10.30▲
2024 · 4.55
Debt ≤ 1 year
€850k▼
2024 · €945k
Debt > 1 year
€1.39M▼
2024 · €1.51M
Income taxes
€71k▲
2024 · €-1k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 52 lines
Balance sheet Code20242025
Assets
Total assets20/58€4.19M€4.26M▲
Formation expenses20€0€0=
Fixed assets21/28€4.14M€4.08M▼
Tangible fixed assets22/27€4.08M€4.02M▼
Land and buildings22€4.08M€4.02M▼
Financial fixed assets28€57k€63k▲
Current assets29/58€53k€178k▲
Amounts receivable within one year40/41€52k€165k▲
Trade receivables40€27k€165k▲
Other amounts receivable41€25k-
Current investments50/53€1k€13k▲
Cash at bank and in hand54/58€36€36=
Equity and liabilities
Total equity and liabilities10/49€4.19M€4.26M▲
Equity10/15€1.28M€1.49M▲
Contributions10/11€149k€149k=
Capital10€149k€149k=
Issued capital100€149k€149k=
Reserves13€576k€576k=
Non-distributable reserves130/1€15k€15k=
Legal reserve130€15k€15k=
Tax-exempt reserves132€1k€1k=
Distributable reserves133€560k€560k=
Profit (loss) carried forward14€424k€640k▲
Investment grants15€129k€125k▼
Amounts payable17/49€2.91M€2.77M▼
Amounts payable after more than one year17€1.51M€1.39M▼
Financial debts170/4€1.50M€1.38M▼
Other amounts payable178/9€7k€7k=
Amounts payable within one year42/48€945k€850k▼
Current portion of amounts payable after more than one year42€154k€164k▲
Trade debts44€172k€193k▲
Suppliers440/4€172k€193k▲
Taxes, remuneration and social security45€2k€6k▲
Taxes450/3€2k€6k▲
Other amounts payable47/48€617k€488k▼
Accrued charges and deferred income492/3€458k€532k▲
Income statement Code20242025
Non-recurring operating income76A€12k€7k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€275k€265k▼
Other operating charges640/8€104k€106k▲
Non-recurring operating charges66A-€1k
Gross operating margin9900€421k€714k▲
Operating profit (loss)9901€41k€341k▲
Financial income75/76B€5k€4k▼
Recurring financial income75€5k€4k▼
Financial charges65/66B€70k€59k▼
Recurring financial charges65€70k€59k▼
Profit (loss) for the period before taxes9903€-24k€287k▲
Income taxes67/77€-1k€71k▲
Profit (loss) for the period9904€-23k€216k▲
Profit (loss) for the period to be appropriated9905€-23k€216k▲
Appropriation of the result
Profit (loss) to be appropriated9906€424k€640k▲
Profit (loss) brought forward from the previous period14P€447k€424k▼

The notes to these accounts (12 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Accounts by statement
Line20212022202320242025Change
Operating income70/76A€1.05M€1.19M----
Turnover70€971k€1.05M----
Other operating income74€74k€142k----
Non-recurring operating income76A--€9k€12k€7k▼ 43.6%
Operating charges60/66A€962k€868k----
Services and other goods61€631k€513k----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€244k€254k€271k€275k€265k▼ 3.7%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€8k----
Other operating charges640/8€87k€93k€100k€104k€106k▲ 2.1%
Non-recurring operating charges66A€489-€2k-€1k-
Gross operating margin9900--€669k€421k€714k▲ 69.8%
Operating profit (loss)9901€83k€322k€296k€41k€341k▲ 729%
Financial income75/76B€6k€4k€4k€5k€4k▼ 12.7%
Recurring financial income75€4k€4k€4k€5k€4k▼ 12.7%
Other financial income752/9€4k€4k----
Non-recurring financial income76B€2k€8----
Financial charges65/66B€51k€54k€70k€70k€59k▼ 15.5%
Recurring financial charges65€51k€54k€70k€70k€59k▼ 15.5%
Debt charges650€50k€52k----
Other financial charges652/9€1k€2k----
Profit (loss) for the period before taxes9903€38k€272k€231k€-24k€287k▲ 1,310%
Income taxes67/77€43k€68k€55k€-1k€71k▲ 6,799%
Taxes670/3€43k€69k----
Tax adjustments and reversals of tax provisions77-€1k----
Profit (loss) for the period9904€-5k€204k€176k€-23k€216k▲ 1,055%
Profit (loss) for the period to be appropriated9905€-5k€204k€176k€-23k€216k▲ 1,055%
Line20212022202320242025Change
Assets
Total assets20/58€4.65M€4.50M€4.58M€4.19M€4.26M▲ 1.7%
Formation expenses20--€0€0€0-
Fixed assets21/28€4.35M€4.46M€4.28M€4.14M€4.08M▼ 1.3%
Tangible fixed assets22/27€4.30M€4.41M€4.22M€4.08M€4.02M▼ 1.4%
Land and buildings22€4.30M€4.41M€4.22M€4.08M€4.02M▼ 1.4%
Financial fixed assets28€52k€53k€57k€57k€63k▲ 10.1%
Other financial fixed assets284/8€52k€53k----
Amounts receivable and cash guarantees285/8€52k€53k----
Current assets29/58€297k€34k€299k€53k€178k▲ 236%
Amounts receivable within one year40/41€135k€14k€274k€52k€165k▲ 219%
Trade receivables40€68k€4k€274k€27k€165k▲ 516%
Other amounts receivable41€67k€10k-€25k--
Current investments50/53€19k€2k€7k€1k€13k▲ 881%
Other investments51/53€19k€2k----
Cash at bank and in hand54/58€141k€19k€18k€36€36=
Deferred charges and accrued income490/1€858-----
Equity and liabilities
Total equity and liabilities10/49€4.65M€4.50M€4.58M€4.19M€4.26M▲ 1.7%
Equity10/15€1.29M€1.63M€1.30M€1.28M€1.49M▲ 16.6%
Contributions10/11€100k€149k€149k€149k€149k=
Capital10€100k€149k€149k€149k€149k=
Issued capital100€100k€149k€149k€149k€149k=
Reserves13€533k€576k€576k€576k€576k=
Non-distributable reserves130/1€10k€15k€15k€15k€15k=
Legal reserve130€10k€15k€15k€15k€15k=
Tax-exempt reserves132-€1k€1k€1k€1k=
Distributable reserves133€523k€560k€560k€560k€560k=
Profit (loss) carried forward14€516k€771k€447k€424k€640k▲ 50.9%
Investment grants15€142k€137k€133k€129k€125k▼ 3.3%
Amounts payable17/49€3.36M€2.87M€3.27M€2.91M€2.77M▼ 4.8%
Amounts payable after more than one year17€1.97M€1.82M€1.66M€1.51M€1.39M▼ 7.8%
Financial debts170/4€1.96M€1.81M€1.66M€1.50M€1.38M▼ 7.8%
Credit institutions173€1.96M€1.81M----
Other amounts payable178/9€7k€7k€7k€7k€7k=
Amounts payable within one year42/48€1.13M€726k€1.22M€945k€850k▼ 10.0%
Current portion of amounts payable after more than one year42€153k€152k€152k€154k€164k▲ 6.5%
Trade debts44€129k€14k€148k€172k€193k▲ 12.0%
Suppliers440/4€129k€14k€148k€172k€193k▲ 12.0%
Taxes, remuneration and social security45--€3k€2k€6k▲ 242%
Taxes450/3--€3k€2k€6k▲ 242%
Other amounts payable47/48€853k€561k€919k€617k€488k▼ 21.0%
Accrued charges and deferred income492/3€256k€322k€390k€458k€532k▲ 16.1%
Line20212022202320242025Change
Profit (loss) for the period9904€-5k€204k€176k€-23k€216k▲ 1,055%
+ Depreciation and write-downs630€244k€254k€271k€275k€265k▼ 3.7%
Operating cash flow (approximation)€239k€458k€447k€253k€481k▲ 90.3%
Investment in fixed assets (approximation)-€-364k€-86k€-132k€-213k▼ 61.5%
Change in cash-€-123k€-923€-18k€0▲ 100%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Sign in to download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
11-09
State Gazette act Reappointments: COGE4 SRL, FINAWIRS SA and BDO
Resignations: GP IMMO, FINAWIRS SA and Germain PORTIER · Permanent representatives: Germain PORTIER and Pierre PORTIER · Declaration10 facts ▸
  • General meeting, 24-04-2026
  • Director reappointment, COGE4 SRL (managing director)
  • Director reappointment, FINAWIRS SA (managing director)
  • Declaration, mandats non renouvelés, prennent fin à la date de la présente Assemblée générale ordinaire
  • Director resignation, GP IMMO (managing director)
  • Director resignation, FINAWIRS SA (managing director)
  • Permanent representative, Germain PORTIER (permanent representative)
  • Permanent representative, Pierre PORTIER (permanent representative)
  • Auditor reappointment, BDO
  • Director resignation, Germain PORTIER (day-to-day manager)
28-04
NBB filing Annual accounts filed
fiscal year 2025 · full schema
2025
31-12
Financial Back to profitnet €216k
Net result €216k after one loss-making year.
02-06
NBB filing Annual accounts filed
fiscal year 2024 · full schema
2024
31-12
Financial Weakest financial yearnet €-23k
Net result drops to €-23k, the lowest in the series; recovery starts the following year.
21-05
NBB filing Annual accounts filed
fiscal year 2023 · full schema
2023
08-05
NBB filing Annual accounts filed
fiscal year 2022 · full schema
2022
31-12
Financial Back to profitnet €204k
Net result €204k after one loss-making year.
12-07
NBB filing Annual accounts filed
fiscal year 2021 · full schema
2021
18-05
NBB filing Annual accounts filed
fiscal year 2020 · full schema
2020
12-05
NBB filing Annual accounts filed
fiscal year 2019 · full schema
2019
24-05
NBB filing Annual accounts filed
fiscal year 2018 · full schema
2018
15-05
NBB filing Annual accounts filed
fiscal year 2017 · full schema
2017
15-05
NBB filing Annual accounts filed
fiscal year 2016 · full schema
Financial milestoneState Gazette actNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
1 of 17 acts read
About the unread acts

Of the 17 Belgian State Gazette acts we know for this company, 1 has been read. The other 16 have not been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
2 directors, last change in 2026
CoGe4
Managing director · Private limited company · perm. rep.: Raphaël GRIMONT
Current
FINAWIRS
Managing director · Public limited company · perm. rep.: Germain PORTIER
Current
24-04-2026 FINAWIRS: Reappointed as Managing director
24-04-2026 GPImmo: Resigned as Managing director
Not every act has been read: a resignation may be missing here
16 of this company's 17 Belgian State Gazette acts have not been read yet. Appointments and resignations recorded in them are missing above: a director who resigned there may therefore still show here as sitting. The acts are in the Timeline.
Location & real-estate footprint
Registered office, Flémalle · 1 establishment unit since 2014
seat establishment The establishment unit on the map
Ground area
1,543 m²
Building footprint
397 m²
Volume, LiDAR
2,456 m³
Parcel 62007A0161/00G000, Wallonia · tallest building 8.7 m, ±2 floors. Linked by address, not a title deed.
21 companies at this address See who is registered here
1 establishment unit
GPF1
Sart d'Avette 110, 4400 FlémalleReal estate development
since 20142.230.507.080
1 parcel
Wallonia 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
62007A0161/00G000 Wallonia 1,543 m² 1 · 397 m² 8.7 m · 2 fl.
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Statutory auditor

1 auditor
BDOCurrent
Auditor · represented by Christian SCHMETZ
11-09-2026 → present

Structure & network

Connections & network

4 connected companies
Depth
This company Company Director Shareholding Click a node to look further, drag to arrange, scroll to zoom.
Linked via shared directors
GPS2
Shared corporate director
→
PREFER CONSTRUCT
Shared corporate director
→
PREFER METAL
Shared corporate director
→
PREFER PREFAB
Shared corporate director
→

Similar companies · same sector, comparable size

Of 12,020 companies in sector 68203 we hold annual accounts for 5,986. 3,871 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPublic limited company
Founded24-10-2013
Fiscal year end31-12
Activities, NACEBEL 2025
68203Renting and operating of own or leased non-residential real estate, excluding land
Contact
E-mail la@group-portier.beFlémalle
Phone 04/273.72.00Flémalle
Fax 04/275.65.09Flémalle

Scores and ratios are computed by Checked and are not a credit decision.