GRAMYBEL
ActiveSummary
GRAMYBEL has been active since 2002 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €9.39M and a net result of €1.23M. Equity remains stable across the filed fiscal years (±1.6% per year). Its solvency ranks better than 16% of 862 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.7% (low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (1)
Financials · fiscal year 2024, full schema
Click a name to add, emphasise or remove a line.
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Operating income70/76A | - | €39.32M | €59.68M | €65.50M | €59.09M | ▼ 9.8% |
| Turnover70 | €36.07M | €39.27M | €54.85M | €71.80M | €58.97M | ▼ 17.9% |
| Change in stocks of work in progress, finished goods and contracts in progress71 | - | €-1.56M | €4.07M | €-6.45M | - | - |
| Own construction capitalised72 | - | €195k | €0 | - | - | - |
| Other operating income74 | - | €1.41M | €761k | €156k | €122k | ▼ 21.9% |
| Non-recurring operating income76A | - | €85 | €0 | - | - | - |
| Operating charges60/66A | - | €41.68M | €61.73M | €61.46M | €57.15M | ▼ 7.0% |
| Goods for resale, raw materials and consumables60 | - | €24.22M | €32.11M | €37.75M | €35.60M | ▼ 5.7% |
| Purchases600/8 | - | €24.17M | €32.00M | €36.47M | €36.57M | ▲ 0.3% |
| Change in stocks: decrease (increase)609 | - | €50k | €110k | €1.28M | €-965k | ▼ 175% |
| Services and other goods61 | - | €8.98M | €21.06M | €18.35M | €13.74M | ▼ 25.1% |
| Remuneration, social security and pensions62 | - | €3.48M | €3.87M | €3.90M | €3.86M | ▼ 0.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €1.74M | €2.03M | €2.43M | €2.31M | €3.63M | ▲ 56.7% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | €0 | €98k | €-98k | - | - |
| Provisions for liabilities and charges: additions (uses and reversals)635/8 | - | €1.59M | €42k | €-1.63M | - | - |
| Other operating charges640/8 | - | €382k | €2.12M | €874k | €315k | ▼ 63.9% |
| Non-recurring operating charges66A | - | €996k | €0 | - | - | - |
| Operating profit (loss)9901 | €-12k | €-2.36M | €-2.05M | €4.04M | €1.94M | ▼ 52.0% |
| Financial income75/76B | - | €82k | €64k | €35k | €8k | ▼ 78.2% |
| Recurring financial income75 | €68k | €82k | €64k | €35k | €8k | ▼ 78.2% |
| Income from current assets751 | - | €12k | €9k | €5k | - | - |
| Other financial income752/9 | - | €69k | €55k | €30k | €8k | ▼ 74.9% |
| Financial charges65/66B | - | €194k | €370k | €587k | €276k | ▼ 52.9% |
| Recurring financial charges65 | €161k | €194k | €370k | €587k | €276k | ▼ 52.9% |
| Debt charges650 | €121k | €159k | €332k | €577k | €275k | ▼ 52.3% |
| Other financial charges652/9 | - | €36k | €38k | €10k | €1k | ▼ 88.5% |
| Profit (loss) for the period before taxes9903 | €-105k | €-2.47M | €-2.36M | €3.48M | €1.67M | ▼ 52.1% |
| Transfer from deferred taxes780 | - | €2k | €2k | - | - | - |
| Income taxes67/77 | €10k | €564 | €657 | €416k | €437k | ▲ 5.1% |
| Taxes670/3 | - | €564 | €657 | €417k | €437k | ▲ 4.8% |
| Tax adjustments and reversals of tax provisions77 | - | - | - | €1k | - | - |
| Profit (loss) for the period9904 | €-113k | €-2.47M | €-2.35M | €3.07M | €1.23M | ▼ 59.9% |
| Profit (loss) for the period to be appropriated9905 | €-113k | €-2.47M | €-2.35M | €3.07M | €1.23M | ▼ 59.9% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €30.92M | €35.05M | €44.15M | €42.25M | €84.84M | ▲ 101% |
| Fixed assets21/28 | €14.67M | €18.53M | €16.69M | €18.34M | €41.10M | ▲ 124% |
| Intangible fixed assets21 | €32k | €1.81M | €614k | €70k | €6k | ▼ 92.2% |
| Tangible fixed assets22/27 | €14.59M | €16.68M | €16.02M | €18.22M | €41.04M | ▲ 125% |
| Land and buildings22 | - | €8.02M | €7.85M | €7.71M | €10.81M | ▲ 40.2% |
| Plant, machinery and equipment23 | - | €8.40M | €7.99M | €7.97M | €16.35M | ▲ 105% |
| Furniture and vehicles24 | - | €180k | €143k | €106k | €127k | ▲ 19.5% |
| Leasing and similar rights25 | - | €51k | €14k | - | €11.32M | - |
| Other tangible fixed assets26 | - | €25k | €25k | €24k | €24k | ▼ 2.2% |
| Assets under construction and advance payments27 | - | - | - | €2.41M | €2.41M | = |
| Financial fixed assets28 | €50k | €50k | €50k | €50k | €50k | = |
| Affiliated companies280/1 | - | €50k | €50k | €50k | €50k | = |
| Participating interests280 | - | €50k | €50k | €50k | €50k | = |
| Current assets29/58 | €16.24M | €16.51M | €27.47M | €23.91M | €43.74M | ▲ 82.9% |
| Stocks and contracts in progress3 | €6.53M | €3.93M | €7.80M | €162k | €1.13M | ▲ 595% |
| Stocks30/36 | - | €3.93M | €7.80M | €162k | €1.13M | ▲ 595% |
| Raw materials and consumables30/31 | - | €1.55M | €1.35M | €162k | €1.13M | ▲ 595% |
| Work in progress32 | - | - | €5.69M | - | - | - |
| Finished goods33 | - | €2.23M | €763k | - | - | - |
| Goods purchased for resale34 | - | €150k | €0 | - | - | - |
| Amounts receivable within one year40/41 | €8.56M | €11.26M | €18.92M | €21.85M | €38.99M | ▲ 78.4% |
| Trade receivables40 | - | €10.32M | €17.66M | €20.72M | €37.85M | ▲ 82.7% |
| Other amounts receivable41 | - | €941k | €1.26M | €1.14M | €1.14M | = |
| Cash at bank and in hand54/58 | €1.08M | €1.26M | €705k | €1.19M | €2.96M | ▲ 148% |
| Deferred charges and accrued income490/1 | - | €60k | €40k | €701k | €666k | ▼ 5.0% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €30.92M | €35.05M | €44.15M | €42.25M | €84.84M | ▲ 101% |
| Equity10/15 | €10.03M | €7.50M | €5.11M | €8.17M | €9.39M | ▲ 15.0% |
| Contributions10/11 | €2.63M | €2.63M | €2.63M | €2.63M | €2.63M | = |
| Capital10 | - | €2.63M | €2.63M | €2.63M | €2.63M | = |
| Issued capital100 | - | €2.63M | €2.63M | €2.63M | €2.63M | = |
| Revaluation surpluses12 | - | €6.09M | €6.09M | €6.09M | €6.09M | = |
| Reserves13 | €1.01M | €263k | €263k | €263k | €263k | = |
| Non-distributable reserves130/1 | - | €263k | €263k | €263k | €263k | = |
| Legal reserve130 | - | €263k | €263k | €263k | €263k | = |
| Distributable reserves133 | - | €0 | - | - | - | - |
| Profit (loss) carried forward14 | - | €-1.73M | €-4.08M | €-1.01M | €219k | ▲ 122% |
| Investment grants15 | - | €239k | €200k | €190k | €186k | ▼ 2.2% |
| Provisions and deferred taxes16 | €72k | €1.66M | €1.70M | €69k | €69k | = |
| Provisions for liabilities and charges160/5 | - | €1.59M | €1.63M | - | - | - |
| Environmental obligations163 | - | €1.59M | €1.63M | - | - | - |
| Deferred taxes168 | - | €70k | €69k | €69k | €69k | = |
| Amounts payable17/49 | €20.82M | €25.88M | €37.34M | €34.01M | €75.37M | ▲ 122% |
| Amounts payable after more than one year17 | €746k | €644k | €576k | €520k | €10.28M | ▲ 1,876% |
| Financial debts170/4 | - | €644k | €576k | €520k | €10.28M | ▲ 1,876% |
| Leasing and similar obligations172 | - | €35k | €13k | €6k | €9.81M | ▲ 151,569% |
| Credit institutions173 | - | €609k | €563k | €514k | €465k | ▼ 9.5% |
| Amounts payable within one year42/48 | €20.02M | €25.20M | €36.66M | €33.26M | €64.19M | ▲ 93.0% |
| Current portion of amounts payable after more than one year42 | - | €103k | €70k | €55k | €1.57M | ▲ 2,740% |
| Financial debts43 | - | €5.47M | €19.68M | - | - | - |
| Credit institutions430/8 | - | €5.47M | €19.68M | - | - | - |
| Trade debts44 | €14.13M | €18.87M | €16.02M | €18.57M | €61.36M | ▲ 230% |
| Suppliers440/4 | - | €18.87M | €16.02M | €18.57M | €61.36M | ▲ 230% |
| Advances received on contracts in progress46 | - | €238k | €294k | - | - | - |
| Taxes, remuneration and social security45 | - | €523k | €595k | €923k | €1.26M | ▲ 36.1% |
| Taxes450/3 | - | €16k | €16k | €422k | €834k | ▲ 97.5% |
| Remuneration and social security454/9 | - | €506k | €579k | €501k | €422k | ▼ 15.7% |
| Other amounts payable47/48 | - | - | - | €13.70M | - | - |
| Accrued charges and deferred income492/3 | - | €39k | €104k | €232k | €900k | ▲ 288% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €-113k | €-2.47M | €-2.35M | €3.07M | €1.23M | ▼ 59.9% |
| + Depreciation and write-downs630 | €1.74M | €2.03M | €2.43M | €2.31M | €3.63M | ▲ 56.7% |
| Operating cash flow (approximation) | €1.63M | €-442k | €76k | €5.38M | €4.86M | ▼ 9.8% |
| Investment in fixed assets (approximation) | - | €-5.89M | €-585k | €-3.97M | €-26.39M | ▼ 565% |
| Change in cash | - | €184k | €-556k | €487k | €1.76M | ▲ 262% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
21-08
State Gazette act
Statutes amendment2 facts ▸
- General meeting, 22-07-2026
- Statutes amendment
10-07
State Gazette act
Resignations & appointmentsPower of attorney2 facts ▸
- Board meeting, 18-06-2026
- Power of attorney, Dominique Mulliez
27-03
State Gazette act
Appointments: EY Réviseurs d'Entreprises SRL (statutory auditor) and KPMG Réviseurs d'Entreprises SRL (statutory auditor)Permanent representative: Brecht Buysschaert · Power of attorney5 facts ▸
- General meeting, 12 mars 2026
- Auditor appointment, EY Réviseurs d'Entreprises SRL (statutory auditor)
- Auditor appointment, KPMG Réviseurs d'Entreprises SRL (statutory auditor)
- Permanent representative, Brecht Buysschaert
- Power of attorney, Loyens & Loeff Advocaten-Avocats BV/SRL
21-01
State Gazette act
Resignations: James Alderman (managing director) and Erik Brandenburg (managing director)Appointment: Gert Masselus (managing director) · Mandate compensation · Power of attorney7 facts ▸
- Board meeting, 19-12-2025
- Director resignation, James Alderman (managing director)
- Director resignation, Erik Brandenburg (managing director)
- Director appointment, Gert Masselus (managing director)
- Mandate compensation, Gert Masselus
- Power of attorney, Tal Elseth
- Mandate compensation, Tal Elseth
02-01
State Gazette act
Statutes amendment4 facts ▸
- General meeting, 19-12-2025
- Statutes amendment
- Statutes amendment
- Statutes amendment
12-12
State Gazette act
Resignations: Jan Clarebout (director) and Marc Van Herreweghe (director)Appointments: Graham Dugdale, James Alderman and 3 others · Director discharge · Mandate compensation31 facts ▸
- General meeting, 31-10-2025
- Director resignation, Jan Clarebout (director)
- Director resignation, Marc Van Herreweghe (director)
- Director discharge, Jan Clarebout
- Director discharge, Marc Van Herreweghe
- Director appointment, Graham Dugdale (director)
- Director appointment, James Alderman (director)
- Director appointment, Erik Brandenburg (director)
- Director appointment, Gert Masselus (director)
- Director appointment, Yves Capoen (director)
- Mandate compensation, Graham Dugdale
- Mandate compensation, James Alderman
- +19 further facts in this act
24-07
State Gazette act
Purpose · Statutes amendmentPurpose change · Capital5 facts ▸
- General meeting, 12-07-2023
- Purpose change, La société a pour objet tant en Belgique qu'à étranger, pour compte propre ou pour le compte de tiers, comme commissionnaire ou en tant que représentant, en com…
- Statutes amendment
- Statutes amendment
- Capital, €2.634.651,74
10-07
State Gazette act
Resignations: C.M. SRL, Bruno Mylle SRL and 4 othersAppointments: Jan Clarebout, Marc Van Herreweghe and EY Bedrijfsrevisoren BV12 facts ▸
- General meeting, 20-06-2023
- Board meeting, 20-06-2023
- Director resignation, C.M. SRL (director and managing director)
- Director resignation, Bruno Mylle SRL (director and managing director)
- Director resignation, Samanda SA (director)
- Director resignation, GoedGov SRL (director)
- Director appointment, Jan Clarebout (director)
- Director appointment, Marc Van Herreweghe (director)
- Auditor resignation, V.G.D. Bedrijfsrevisoren BV
- Auditor appointment, EY Bedrijfsrevisoren BV
- Director resignation, Marc Van Herreweghe (daily management delegate)
- Director appointment, Jan Clarebout (managing director)
Show earlier events
20-10
State Gazette act
Resignation: Gobes Comm.V (director)Appointment: GoedGov (director) · Permanent representative: Decaluwé Rafaël4 facts ▸
- General meeting, 25-08-2022
- Director resignation, Gobes Comm.V (director)
- Director appointment, GoedGov (director)
- Permanent representative, Decaluwé Rafaël
14-07
State Gazette act
Permanent representatives: Gillet Sébastien, Mylle Bruno and Mylle CarloAppointment: Van Herreweghe Marc (administrateur chargé de la gestion journalière) · Mandate compensation6 facts ▸
- Board meeting, 19-05-2021
- Permanent representative, Gillet Sébastien
- Director appointment, Van Herreweghe Marc (administrateur chargé de la gestion journalière)
- Mandate compensation, Van Herreweghe Marc
- Permanent representative, Mylle Bruno
- Permanent representative, Mylle Carlo
18-01
State Gazette act
Reappointment: V.G.D. Bedrijfsrevisoren (statutory auditor)Permanent representative: Peter VANDEWALLE3 facts ▸
- General meeting, 15-12-2020
- Auditor reappointment, V.G.D. Bedrijfsrevisoren
- Permanent representative, Peter VANDEWALLE
14-10
State Gazette act
Resignations: Demybel NV, Vicabel SA and 2 othersAppointments: Samanda SA, Gobes Comm.V. and 2 others · Permanent representatives: Mylle Bruno and Mylle Carlo12 facts ▸
- General meeting, 26-09-2019
- Director resignation, Demybel NV (director)
- Director resignation, Vicabel SA (director)
- Director resignation, B.C. Mylle BVBA (director and managing director)
- Director resignation, Roger Mylle Comm.VA (director and managing director)
- Director appointment, Samanda SA (director)
- Director appointment, Gobes Comm.V. (director)
- Board meeting, 26-09-2019
- Director appointment, Bruno Mylle BVBA (managing director)
- Director appointment, C.M. SPRL (managing director)
- Permanent representative, Mylle Bruno
- Permanent representative, Mylle Carlo
12-07
State Gazette act
Reappointments: Roger Mylle SCA, B.C. Mylle SPRL and 4 others10 facts ▸
- General meeting, 30-06-2019
- Director reappointment, Roger Mylle SCA (director)
- Director reappointment, B.C. Mylle SPRL (director)
- Director reappointment, Demybel SA (director)
- Director reappointment, Vicabel SA (director)
- Director reappointment, Bruno Mylle SPRL (director)
- Director reappointment, C.M. SPRL (director)
- Board meeting, 30-06-2019
- Director reappointment, Roger Mylle SCA (managing director)
- Director reappointment, B.C. Mylle SPRL (managing director)
17-01
State Gazette act
RestructuringPermanent representatives: MYLLE Bruno René Maria and MYLLE Carlo Valère · Demerger · Real estate18 facts ▸
- General meeting, 21-12-2018
- Demerger, partial split by incorporation, 31-12-2017
- Real estate, Parcelle de terrain, cadastrée section C partie des numéros 966/A et 1038/C, superficie 03ha64a30ca
- Share issue, actions sans valeur nominale, 625
- Incorporation, 21-12-2018
- Founding capital, €215.348,26
- Permanent representative, MYLLE Bruno René Maria
- Permanent representative, MYLLE Carlo Valère
- Permanent representative, MYLLE Carlo Valère
- Permanent representative, MYLLE Bruno René Maria
- Permanent representative, MYLLE Bruno René Maria
- Permanent representative, MYLLE Carlo Valère
- +6 further facts in this act
10-07
State Gazette act
RestructuringDemerger · Accounting effect · Net-asset statement11 facts ▸
- Demerger, 26-06-2018
- Accounting effect, 01-01-2018
- Net-asset statement, 31-12-2017
- Real estate, 343535.64
- Power of attorney, Mylle Bruno
- Power of attorney, Mylle Carlo
- Power of attorney, Mylle Carlo
- Power of attorney, Mylle Bruno
- Power of attorney, Mylle Bruno
- Power of attorney, Mylle Carlo
- Fiscal exemption
15-12
State Gazette act
Reappointment: VGD Bedrijfsrevisoren Burg. Ven. CVBA (statutory auditor)Permanent representative: Peter Vandewalle3 facts ▸
- General meeting, 21-09-2017
- Auditor reappointment, VGD Bedrijfsrevisoren Burg. Ven. CVBA
- Permanent representative, Peter Vandewalle
19-01
State Gazette act
Statutes amendmentPower of attorney11 facts ▸
- General meeting, 18-12-2015
- Statutes amendment
- Statutes amendment
- Statutes amendment
- Statutes amendment
- Statutes amendment
- Statutes amendment
- Statutes amendment
- Statutes amendment
- Statutes amendment
- Power of attorney, Dirk Declercq
20-02
State Gazette act
Reappointment: Boes & Co Bedrijfsrevisoren BV o.v.v.v. e. BVBA (statutory auditor)2 facts ▸
- General meeting, 30-06-2014
- Auditor reappointment, Boes & Co Bedrijfsrevisoren BV o.v.v.v. e. BVBA
02-05
State Gazette act
Reappointments: C.M. SPRL, Bruno Mylle SPRL and 4 others10 facts ▸
- General meeting, 15-03-2014
- Director reappointment, C.M. SPRL (director)
- Director reappointment, Bruno Mylle SPRL (director)
- Director reappointment, B.C. Mylle SPRL (director)
- Director reappointment, Roger Mylle SCA (director)
- Director reappointment, Demybel SA (director)
- Director reappointment, Vicabel SA (director)
- Board meeting, 15-03-2014
- Director reappointment, Roger Mylle SCA (managing director)
- Director reappointment, B.C. Mylle SPRL (managing director)
07-02
State Gazette act
Reappointment: Boes & Co. Bedrijfsrevisoren BV o.v.v.v.e. BVBА (statutory auditor)Permanent representatives: Joseph-Michel BOES and Jurgen LELIE4 facts ▸
- General meeting, 30-06-2011
- Auditor reappointment, Boes & Co. Bedrijfsrevisoren BV o.v.v.v.e. BVBА
- Permanent representative, Joseph-Michel BOES
- Permanent representative, Jurgen LELIE
22-06
State Gazette act
Resignation: GRAMYBEL (commissaire aux comptes)Appointment: BDO Atrio Bedrijfsrevisoren (commissaire aux comptes)3 facts ▸
- General meeting, 22-02-2010
- Director resignation, GRAMYBEL (commissaire aux comptes)
- Auditor appointment, BDO Atrio Bedrijfsrevisoren (commissaire aux comptes)
22-12
State Gazette act
Appointments: BDO Atrio Bedrijfsrevisoren (statutory auditor) and Boes & Co. Bedrijfsrevisoren BV ovve BVBA (statutory auditor)3 facts ▸
- General meeting, 30-06-2008
- Auditor appointment, BDO Atrio Bedrijfsrevisoren (statutory auditor)
- Auditor appointment, Boes & Co. Bedrijfsrevisoren BV ovve BVBA (statutory auditor)
22-07
State Gazette act
Capital & shares · Statutes amendmentCapital increase · Capital3 facts ▸
- General meeting, 27-06-2003
- Capital increase, €2.787.500
- Capital, €2.850.000
Directors · office · real estate
5 other directors
2 establishment units
2 parcels
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 54432C0941/00A000 | Wallonia | 6.5 ha | 1 · 2.1 ha | - |
| 54007B0260/00G000 | Wallonia | 5,095 m² | 1 · 49 m² | - |
Linked by address, not proof of ownership
Statutory auditor
1 auditor| KPMG Réviseurs d'EntreprisesCurrent Statutory auditor · represented by Brecht Buysschaert | 27-03-2026 → present |
Show 5 earlier auditors
| BDO Atrio Bedrijfsrevisoren Commissaire aux comptes succeeded by Boes & Co. Bedrijfsrevisoren BV o.v.v.v.e. BVBА in 2011 | 30-06-2008 → 30-06-2011 |
| Boes & Co. Bedrijfsrevisoren BV o.v.v.v.e. BVBА Auditor succeeded by V.G.D. Bedrijfsrevisoren in 2017 | 30-06-2011 → 21-09-2017 |
| BV o.v.v.e BVBA Boes & Co Bedrijfsrevisoren Auditor succeeded by Boes & Co. Bedrijfsrevisoren BV o.v.v.v.e. BVBА in 2011 | 30-06-2008 → 30-06-2011 |
| EY Réviseurs d'Entreprises SRL Statutory auditor succeeded by KPMG Réviseurs d'Entreprises in 2026 | 20-06-2023 → 27-03-2026 |
| V.G.D. Bedrijfsrevisoren Auditor · represented by Peter VANDEWALLE succeeded by EY Réviseurs d'Entreprises SRL in 2023 | 21-09-2017 → 20-06-2023 |
Structure & network
Connections & network
7 connected companiesShow 3 more companies with a shared director
Acquisitions and mergers
2 transactionsCapital and shareholders
- 24-07-2023 Capital stated in the act · 2,634,651.74 EUR · 625 shares
- 17-01-2019 Incorporation · 215,348.26 EUR · 625 shares
- 17-01-2019 Capital reduction of 215,348.26 EUR · to 2,634,651.74 EUR
- 22-07-2003 Capital increase of 2,787,500 EUR · to 2,850,000 EUR · “sans émission d'actions nouvelles”, “mais par augmentation du pair comptable”
Recognitions · licences · registrations
Food safety, FASFC
1 siteLegal Entity Identifier
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.