Balance sheet
Code20232024
Assets
Total assets20/58€6.08M€5.80M▼
Fixed assets21/28€493k€589k▲
Tangible fixed assets22/27€461k€557k▲
Plant, machinery and equipment23€182k€243k▲
Furniture and vehicles24€265k€294k▲
Other tangible fixed assets26€14k€20k▲
Financial fixed assets28€32k€32k=
Companies linked by participating interests282/3€3k€3k=
Participating interests282€3k€3k=
Other financial fixed assets284/8€29k€29k=
Amounts receivable and cash guarantees285/8€29k€29k=
Current assets29/58€5.58M€5.21M▼
Stocks and contracts in progress3€2.88M€2.97M▲
Stocks30/36€2.88M€2.97M▲
Goods purchased for resale34€2.88M€2.97M▲
Amounts receivable within one year40/41€1.52M€1.30M▼
Trade receivables40€1.48M€1.27M▼
Other amounts receivable41€39k€29k▼
Current investments50/53€622k€540k▼
Other investments51/53€622k€540k▼
Cash at bank and in hand54/58€550k€401k▼
Deferred charges and accrued income490/1€12k€3k▼
Equity and liabilities
Total equity and liabilities10/49€6.08M€5.80M▼
Equity10/15€5.17M€5.09M▼
Contributions10/11€500k€500k=
Capital10€500k€500k=
Issued capital100€500k€500k=
Reserves13€4.67M€4.59M▼
Non-distributable reserves130/1€50k€50k=
Reserves not available under the articles1311€50k€50k=
Tax-exempt reserves132€20k€20k=
Distributable reserves133€4.60M€4.52M▼
Amounts payable17/49€910k€712k▼
Amounts payable within one year42/48€901k€702k▼
Trade debts44€552k€475k▼
Suppliers440/4€552k€475k▼
Taxes, remuneration and social security45€349k€227k▼
Taxes450/3€6k-
Remuneration and social security454/9€343k€227k▼
Accrued charges and deferred income492/3€8k€10k▲
Income statement
Code20232024
Operating income70/76A€14.79M€12.69M▼
Turnover70€14.73M€12.64M▼
Own construction capitalised72€559€1k▲
Other operating income74€38k€23k▼
Non-recurring operating income76A€25k€24k▼
Operating charges60/66A€14.62M€12.87M▼
Goods for resale, raw materials and consumables60€11.36M€9.78M▼
Purchases600/8€11.44M€9.86M▼
Change in stocks: decrease (increase)609€-88k€-84k▲
Services and other goods61€877k€885k▲
Remuneration, social security and pensions62€2.09M€1.97M▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€178k€170k▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€27k€-15k▼
Other operating charges640/8€90k€91k▲
Non-recurring operating charges66A€4k-
Operating profit (loss)9901€173k€-179k▼
Financial income75/76B€241k€213k▼
Recurring financial income75€241k€213k▼
Income from current assets751€10k€17k▲
Other financial income752/9€231k€196k▼
Financial charges65/66B€124k€112k▼
Recurring financial charges65€124k€112k▼
Other financial charges652/9€124k€112k▼
Profit (loss) for the period before taxes9903€290k€-78k▼
Income taxes67/77€89k€650▼
Taxes670/3€89k€672▼
Tax adjustments and reversals of tax provisions77€116€22▼
Profit (loss) for the period9904€201k€-78k▼
Profit (loss) for the period to be appropriated9905€201k€-78k▼
Appropriation of the result
Profit (loss) to be appropriated9906€201k€-78k▼
Transfer from equity791/2-€78k
From reserves792-€78k
Transfer to equity691/2€201k-
To other reserves6921€201k-
Social balance
Average headcount (FTE)908741.638.7▼