Balance sheet
Code20242025
Assets
Total assets20/58€7.37M€7.19M▼
Fixed assets21/28€889k€834k▼
Intangible fixed assets21€120k€72k▼
Tangible fixed assets22/27€739k€726k▼
Land and buildings22€713k€710k▼
Plant, machinery and equipment23€3k€2k▼
Furniture and vehicles24€22k€15k▼
Financial fixed assets28€30k€35k▲
Companies linked by participating interests282/3€3k€3k=
Participating interests282€3k€3k=
Other financial fixed assets284/8€27k€32k▲
Amounts receivable and cash guarantees285/8€27k€32k▲
Current assets29/58€6.48M€6.35M▼
Stocks and contracts in progress3€3.95M€4.19M▲
Stocks30/36€3.95M€4.19M▲
Goods purchased for resale34€3.95M€4.19M▲
Amounts receivable within one year40/41€2.11M€1.92M▼
Trade receivables40€2.04M€1.86M▼
Other amounts receivable41€66k€57k▼
Cash at bank and in hand54/58€205k€126k▼
Deferred charges and accrued income490/1€220k€118k▼
Equity and liabilities
Total equity and liabilities10/49€7.37M€7.19M▼
Equity10/15€865k€776k▼
Contributions10/11€200k€200k=
Capital10€200k€200k=
Issued capital100€200k€200k=
Revaluation surpluses12€565k€565k=
Reserves13€133k€133k=
Non-distributable reserves130/1€44k€44k=
Legal reserve130€44k€44k=
Tax-exempt reserves132€89k€89k=
Profit (loss) carried forward14€-33k€-122k▼
Amounts payable17/49€6.50M€6.41M▼
Amounts payable after more than one year17€1.15M€1.06M▼
Financial debts170/4€1.15M€1.06M▼
Subordinated loans170€268k€268k=
Unsubordinated bonds171€445k€445k=
Credit institutions173€441k€352k▼
Amounts payable within one year42/48€5.30M€5.32M▲
Current portion of amounts payable after more than one year42€219k€90k▼
Financial debts43€2.22M€2.24M▲
Credit institutions430/8€2.22M€2.24M▲
Trade debts44€2.57M€2.70M▲
Suppliers440/4€2.57M€2.70M▲
Advances received on contracts in progress46-€5k
Taxes, remuneration and social security45€254k€249k▼
Taxes450/3€40k€53k▲
Remuneration and social security454/9€214k€195k▼
Other amounts payable47/48€36k€34k▼
Accrued charges and deferred income492/3€51k€28k▼
Income statement
Code20242025
Operating income70/76A€14.72M€14.10M▼
Turnover70€14.61M€13.98M▼
Other operating income74€104k€105k▲
Non-recurring operating income76A€13k€19k▲
Operating charges60/66A€14.68M€14.01M▼
Goods for resale, raw materials and consumables60€12.41M€11.73M▼
Purchases600/8€12.01M€11.99M▼
Change in stocks: decrease (increase)609€392k€-256k▼
Services and other goods61€636k€659k▲
Remuneration, social security and pensions62€1.52M€1.49M▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€83k€90k▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€15k€9k▼
Other operating charges640/8€20k€21k▲
Non-recurring operating charges66A-€8k
Operating profit (loss)9901€44k€95k▲
Financial income75/76B€10k€13k▲
Recurring financial income75€10k€13k▲
Income from current assets751€2k€4k▲
Other financial income752/9€9k€9k▲
Financial charges65/66B€201k€194k▼
Recurring financial charges65€201k€194k▼
Debt charges650€153k€147k▼
Other financial charges652/9€48k€47k▼
Profit (loss) for the period before taxes9903€-147k€-86k▲
Income taxes67/77€-8k€3k▲
Taxes670/3€7k€3k▼
Tax adjustments and reversals of tax provisions77€15k-
Profit (loss) for the period9904€-139k€-89k▲
Profit (loss) for the period to be appropriated9905€-139k€-89k▲
Appropriation of the result
Profit (loss) to be appropriated9906€-33k€-122k▼
Profit (loss) brought forward from the previous period14P€106k€-33k▼
Social balance
Average headcount (FTE)908724.723.8▼