ZYKIMMO
Annual accounts 2025
abbreviated format, filed on 22-06-2026, 39 days before the deadlineTurnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €60,000. Estimated: probably between €45,000 and €87,000.
Balance sheet
balance sheet total €575,988 on 31-12-2025in euro
in euro
Position in the sector
91.4%
Higher than 91% of 11,299 companies in 2025.
2.13
Higher than 70% of 10,851 companies in 2025.
-6.9%
Higher than 11% of 11,184 companies in 2025.
Net result: bottom quarter · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
575,988 | 637,279 | 626,817 | 685,122 | 721,065 | 770,297 | 813,631 | 873,875 | 935,902 | 989,913 | 1.1m | 1.1m | 1.2m | 1.3m | 1.4m | 265,835 | 305,843 | 348,781 | 367,906 | 393,005 | |
21/28 |
503,936 | 569,414 | 547,988 | 605,667 | 665,882 | 729,773 | 793,664 | 857,555 | 921,446 | 985,337 | 1.0m | 1.1m | 1.2m | 1.3m | 1.4m | 247,174 | 277,186 | 307,198 | 337,210 | 367,222 | |
22/27 |
503,936 | 569,414 | 547,988 | 605,667 | 665,882 | 729,773 | 793,664 | 857,555 | 921,446 | 985,337 | 1.0m | 1.1m | 1.2m | 1.3m | 1.4m | 247,174 | 277,186 | 307,198 | 337,210 | 367,222 | |
22 |
425,022 | 485,237 | 545,452 | 605,667 | 665,882 | 726,097 | 786,312 | 846,527 | 906,742 | 966,957 | 1.0m | 1.1m | 1.2m | 1.2m | 1.3m | 192,200 | 206,826 | 221,452 | 236,077 | 250,703 | |
23 |
78,915 | 84,178 | 2,536 | - | - | 3,676 | 7,352 | 11,028 | 14,704 | 18,380 | 22,056 | 25,732 | 29,408 | 34,644 | 40,821 | 54,879 | 70,213 | 85,548 | 100,883 | 116,218 | |
24 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 18 | 44 | 96 | 147 | 198 | 250 | 301 | |
29/58 |
72,051 | 67,865 | 78,830 | 79,455 | 55,184 | 40,524 | 19,967 | 16,320 | 14,456 | 4,576 | 4,432 | 2,581 | 2,004 | 2,486 | 2,963 | 18,661 | 28,657 | 41,583 | 30,696 | 25,783 | |
40/41 |
6,133 | 9,627 | 15,972 | 6,823 | 1,469 | 370 | 4,447 | 3,800 | 3,741 | 3,189 | 2,515 | 1,128 | 542 | 245 | 2,520 | 14,995 | 24,765 | 23,627 | 19,571 | 18,915 | |
40 |
5,637 | 2,333 | 2,834 | 3,770 | 1,123 | 300 | 861 | 735 | 1,413 | 1,298 | 1,006 | - | - | - | 287 | 3,000 | 8,816 | 8,994 | 5,503 | 6,574 | |
41 |
496 | 7,295 | 13,138 | 3,054 | 346 | 70 | 3,587 | 3,065 | 2,328 | 1,891 | 1,509 | 1,128 | 542 | 245 | 2,233 | 11,995 | 15,948 | 14,633 | 14,068 | 12,341 | |
50/53 |
0 | 50,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
54/58 |
56,325 | 2,580 | 60,859 | 70,837 | 51,817 | 17,126 | 74 | - | 850 | - | 572 | 187 | 121 | 954 | 443 | 2,626 | 330 | - | - | 92 | |
490/1 |
9,594 | 5,657 | 1,998 | 1,795 | 1,898 | 23,027 | 15,446 | 12,521 | 9,865 | 1,387 | 1,345 | 1,265 | 1,341 | 1,287 | - | 1,039 | 3,562 | 17,956 | 11,125 | 6,776 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
575,988 | 637,279 | 626,817 | 685,122 | 721,065 | 770,297 | 813,631 | 873,875 | 935,902 | 989,913 | 1.1m | 1.1m | 1.2m | 1.3m | 1.4m | 265,835 | 305,843 | 348,781 | 367,906 | 393,005 | |
10/15 |
526,355 | 566,080 | 603,856 | 646,642 | 685,581 | 728,762 | 769,726 | 791,977 | 820,103 | 847,839 | 877,261 | 917,507 | 978,254 | 1.0m | 1.1m | 2,043 | 29,142 | 51,564 | 53,983 | 60,659 | |
10/11 |
61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | |
10 |
61,500 | 61,500 | 61,500 | 61,500 | 61,500 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | 61,500 | |
12 |
301,075 | 361,290 | 421,505 | 481,720 | 541,935 | 602,150 | 662,365 | 722,580 | 782,795 | 843,010 | 903,225 | 963,440 | 1.0m | 1.1m | 1.1m | - | - | - | - | - | |
13 |
903,225 | 843,010 | 782,795 | 722,580 | 662,365 | 602,150 | 541,935 | 481,720 | 421,505 | 361,290 | 301,075 | 240,860 | 180,645 | 120,430 | 60,215 | - | - | - | - | - | |
130/1 |
903,225 | 843,010 | 782,795 | 722,580 | 662,365 | 602,150 | 541,935 | 481,720 | 421,505 | 361,290 | 301,075 | 240,860 | 180,645 | 120,430 | 60,215 | - | - | - | - | - | |
1311 |
903,225 | 843,010 | 782,795 | 722,580 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1319 |
- | - | - | - | 662,365 | 602,150 | 541,935 | 481,720 | 421,505 | 361,290 | 301,075 | 240,860 | 180,645 | 120,430 | 60,215 | - | - | - | - | - | |
14 |
-739,445 | -699,720 | -661,944 | -619,158 | -580,219 | -537,038 | -496,074 | -473,823 | -445,697 | -417,961 | -388,538 | -348,293 | -287,545 | -218,764 | -141,508 | -59,457 | -32,358 | -9,936 | -7,517 | -841 | |
17/49 |
49,633 | 71,200 | 22,961 | 38,480 | 35,484 | 41,535 | 43,905 | 81,898 | 115,799 | 142,074 | 176,399 | 207,943 | 225,136 | 236,931 | 241,195 | 263,792 | 276,701 | 297,217 | 313,923 | 332,345 | |
17 |
15,780 | 32,484 | - | - | - | - | - | 16,662 | 48,744 | 79,235 | 108,213 | 135,737 | 161,912 | 186,789 | 210,433 | 232,872 | 254,230 | 274,529 | 293,821 | 312,113 | |
170/4 |
15,780 | 32,484 | - | - | - | - | - | 16,662 | 48,744 | 79,235 | 108,213 | 135,737 | 161,912 | 186,789 | 210,433 | 232,872 | 254,230 | 274,529 | 293,821 | 312,113 | |
42/48 |
33,853 | 38,716 | 22,961 | 30,980 | 35,484 | 41,535 | 43,905 | 65,236 | 61,630 | 60,475 | 58,309 | 51,545 | 46,010 | 34,553 | 24,948 | 23,485 | 22,471 | 22,688 | 20,103 | 19,509 | |
42 |
16,704 | 16,188 | - | - | - | - | 16,662 | 34,601 | 30,491 | 28,978 | 27,523 | 26,175 | 24,878 | 23,644 | 22,439 | 21,358 | 20,299 | 20,753 | 18,948 | 17,428 | |
43 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | 21 | 16 | - | |
430/8 |
- | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | 21 | 16 | - | |
44 |
17,149 | 17,498 | 17,932 | 17,229 | 15,300 | 15,938 | 1,552 | 3,943 | 1,448 | 1,806 | 1,096 | 1,680 | 1,174 | 2,229 | 1,904 | 1,970 | 2,009 | 1,781 | 1,139 | 2,082 | |
440/4 |
17,149 | 17,498 | 17,932 | 17,229 | 15,300 | 15,938 | 1,552 | 3,943 | 1,448 | 1,806 | 1,096 | 1,680 | 1,174 | 2,229 | 1,904 | 1,970 | 2,009 | 1,781 | 1,139 | 2,082 | |
45 |
- | - | 0 | 6,088 | 6,088 | - | - | - | - | - | - | - | - | - | 605 | 157 | 164 | - | - | - | |
450/3 |
- | - | 0 | 6,088 | 6,088 | - | - | - | - | - | - | - | - | - | 605 | 157 | 164 | - | - | - | |
47/48 |
0 | 5,030 | 5,030 | 7,663 | 14,096 | 25,596 | 25,690 | 26,690 | 29,690 | 29,690 | 29,690 | 23,690 | 19,958 | 8,680 | - | - | - | 134 | - | - | |
492/3 |
- | - | 0 | 7,500 | - | - | - | - | 5,426 | 2,365 | 9,877 | 20,661 | 17,215 | 15,589 | 5,814 | 7,435 | - | - | - | 723 | |
| Income statement | |||||||||||||||||||||
9900 |
36,849 | 32,744 | 26,815 | 32,188 | 30,576 | 26,968 | 46,971 | 42,678 | 44,645 | 44,257 | 44,646 | 30,828 | 25,087 | 19,173 | 19,956 | 19,462 | 24,279 | 45,845 | 44,691 | 42,209 | |
630 |
65,478 | 60,913 | 60,358 | 60,215 | 63,891 | 63,891 | 63,891 | 63,891 | 63,891 | 63,891 | 73,641 | 78,517 | 80,094 | 81,044 | 88,950 | 30,012 | 30,012 | 30,012 | 30,012 | 31,083 | |
640/8 |
3,458 | 4,166 | 3,595 | 3,796 | 3,726 | 3,705 | 3,433 | 3,381 | 3,330 | 3,388 | 3,347 | 3,700 | 2,978 | 3,072 | 119 | 2,594 | 2,596 | 2,498 | 4,652 | 348 | |
9901 |
-32,087 | -32,335 | -37,138 | -31,824 | -37,041 | -40,629 | -20,353 | -24,594 | -22,576 | -23,022 | -32,342 | -51,389 | -57,985 | -64,943 | -69,113 | -13,144 | -8,329 | 13,335 | 10,027 | 10,779 | |
75/76B |
618 | 0 | 114 | - | - | - | - | - | 0 | - | 22 | 0 | 0 | 0 | 0 | - | 479 | 1 | 1 | 189 | |
75 |
618 | 0 | 114 | - | - | - | - | - | 0 | - | 22 | 0 | 0 | 0 | 0 | - | 479 | 1 | 1 | 189 | |
65/66B |
1,425 | 158 | 25 | 24 | 52 | 336 | 1,899 | 3,532 | 5,160 | 6,401 | 7,925 | 9,359 | 10,796 | 12,313 | 12,938 | 13,955 | 14,574 | 15,755 | 16,702 | 19,140 | |
65 |
1,425 | 158 | 25 | 24 | 52 | 336 | 1,899 | 3,532 | 5,160 | 6,401 | 7,925 | 9,359 | 10,796 | 12,313 | 12,938 | 13,955 | 14,574 | 15,755 | 16,702 | 19,140 | |
9903 |
-32,894 | -32,492 | -37,048 | -31,848 | -37,093 | -40,964 | -22,251 | -28,126 | -27,736 | -29,423 | -40,245 | -60,748 | -68,781 | -77,256 | -82,051 | -27,099 | -22,424 | -2,419 | -6,674 | -8,172 | |
67/77 |
6,830 | 5,284 | 5,738 | 7,092 | 6,088 | - | - | - | - | - | - | - | - | - | - | - | -2 | 0 | 3 | - | |
9904 |
-39,724 | -37,776 | -42,786 | -38,940 | -43,180 | -40,964 | -22,251 | -28,126 | -27,736 | -29,423 | -40,245 | -60,748 | -68,781 | -77,256 | -82,051 | -27,099 | -22,422 | -2,419 | -6,676 | -8,172 | |
9905 |
-39,724 | -37,776 | -42,786 | -38,940 | -43,180 | -40,964 | -22,251 | -28,126 | -27,736 | -29,423 | -40,245 | -60,748 | -68,781 | -77,256 | -82,051 | -27,099 | -22,422 | -2,419 | -6,676 | -8,172 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
-739,445 | -699,720 | -661,944 | -619,158 | -580,219 | -537,038 | -496,074 | -473,823 | -445,697 | -417,961 | -388,538 | -348,293 | -287,545 | -218,764 | -141,508 | -59,457 | -32,358 | -9,936 | -7,517 | -5,622 | |
14P |
-699,720 | -661,944 | -619,158 | -580,219 | -537,038 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4,781 | |
| Document | |||||||||||||||||||||
The accounts for 10 older financial years (1996-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 22-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 22-06-2026 | 2026-00189418 | |
| 31-12-2024 | micro format | 11-07-2025 | 2025-00268004 | |
| 31-12-2023 | micro format | 26-07-2024 | 2024-00291732 | |
| 31-12-2022 | micro format | 28-07-2023 | 2023-00298624 | |
| 31-12-2021 | micro format | 22-06-2022 | 2022-20081945 | |
| 31-12-2020 | micro format | 30-06-2021 | 2021-28600531 | |
| 31-12-2019 | micro format | 26-06-2020 | 2020-23500364 | |
| 31-12-2018 | micro format | 27-06-2019 | 2019-25400116 | |
| 31-12-2017 | micro format | 28-06-2018 | 2018-26800013 | |
| 31-12-2016 | micro format | 30-06-2017 | 2017-26000465 | |
| 31-12-2015 | abbreviated format | 23-06-2016 | 2016-22100219 | |
| 31-12-2014 | abbreviated format | 21-08-2015 | 2015-45900099 | |
| 31-12-2013 | abbreviated format | 30-06-2014 | 2014-26900329 | |
| 31-12-2012 | abbreviated format | 31-07-2013 | 2013-39600132 | |
| 31-12-2011 | abbreviated format | 24-08-2012 | 2012-46900272 | |
| 31-12-2010 | abbreviated format | 22-06-2011 | 2011-21000155 | |
| 31-12-2009 | abbreviated format | 26-08-2010 | 2010-50800142 | |
| 31-12-2008 | abbreviated format | 24-08-2009 | 2009-62700182 | |
| 31-12-2007 | abbreviated format | 29-08-2008 | 2008-65400392 | |
| 31-12-2006 | abbreviated format | 31-08-2007 | 2007-66500041 | |
| 31-12-2005 | abbreviated format | 30-08-2006 | 2006-70003723 | |
| 31-12-2004 | abbreviated format | 18-01-2005 | 2005-01300297 | |
| 31-12-2003 | abbreviated format | 08-06-2004 | 2004-20500027 | |
| 31-12-2002 | abbreviated format | 10-06-2003 | 2003-19700207 | |
| 31-12-2001 | abbreviated format | 14-06-2002 | 2002-19800167 | |
| 31-12-2000 | abbreviated format | 31-05-2001 | 2001-15400035 | |
| 31-12-1999 | abbreviated format | 06-06-2000 | 2000-17500177 | |
| 31-12-1998 | abbreviated format | 07-06-1999 | 1999-15800104 | |
| 31-12-1997 | abbreviated format | 10-06-1998 | 1998-15401980 | |
| 31-12-1996 | abbreviated format | 06-06-1997 | 1997-12901810 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 33,391 | 28,578 | 23,220 | 28,391 | 26,850 | 23,263 | 43,538 | 39,297 | 41,315 | 40,869 | 41,299 | 27,128 | 22,109 | 16,101 | 19,837 | 16,868 | 21,683 | 43,347 | 40,039 | 41,862 | ||
| 25,754 | 23,137 | 17,572 | 21,275 | 20,711 | 22,927 | 41,640 | 35,765 | 36,155 | 34,468 | 33,396 | 17,769 | 11,313 | 3,788 | 6,899 | 2,913 | 7,590 | 27,593 | 23,335 | 22,911 | ||
| 0 | 82,340 | 2,679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.2m | 0 | 0 | 0 | 0 | - | ||
| 53,744 | -58,279 | -9,978 | 19,020 | 34,690 | 17,053 | - | - | - | - | 384 | 67 | -833 | 511 | -2,184 | 2,296 | - | - | - | - | ||
| 38,199 | 29,149 | 55,868 | 48,475 | 19,700 | -1,011 | -23,938 | -48,916 | -47,173 | -55,899 | -53,876 | -48,965 | -44,005 | -32,067 | -21,985 | -4,824 | 6,186 | 18,895 | 10,594 | 6,273 | ||
| 91.4% | 88.8% | 96.3% | 94.4% | 95.1% | 94.6% | 94.6% | 90.6% | 87.6% | 85.6% | 83.3% | 81.5% | 81.3% | 81.5% | 82.3% | 0.8% | 9.5% | 14.8% | 14.7% | 15.4% | ||
| 2.13 | 1.75 | 3.43 | 2.56 | 1.56 | 0.98 | 0.45 | 0.25 | 0.23 | 0.08 | 0.08 | 0.05 | 0.04 | 0.07 | 0.12 | 0.79 | 1.28 | 1.83 | 1.53 | 1.32 | ||
| 0.09 | 0.13 | 0.04 | 0.06 | 0.05 | 0.06 | 0.06 | 0.10 | 0.14 | 0.17 | 0.20 | 0.23 | 0.23 | 0.23 | 0.21 | - | 9.49 | 5.76 | 5.82 | 5.48 | ||
| -7.5% | -6.7% | -7.1% | -6.0% | -6.3% | -5.6% | -2.9% | -3.6% | -3.4% | -3.5% | -4.6% | -6.6% | -7.0% | -7.4% | -7.3% | - | -76.9% | -4.7% | -12.4% | -13.5% | ||
| -6.9% | -5.9% | -6.8% | -5.7% | -6.0% | -5.3% | -2.7% | -3.2% | -3.0% | -3.0% | -3.8% | -5.4% | -5.7% | -6.0% | -6.0% | -10.2% | -7.3% | -0.7% | -1.8% | -2.1% | ||
| 23.44 | over 100 | over 100 | over 100 | over 100 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | €82,340 | €2,679 | - | - |
| €65,478 | €60,913 | €60,358 | €60,215 | €63,891 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on ZYKIMMO
The operating result for 2025 is a loss of €32,087, smaller than the loss of €32,335 in 2024.
Debt's share of the balance-sheet total falls from 11.2% to 8.6%. Equity and debt are lower.