Zuyderstaete Vastgoed
Zuyderstaete Vastgoed has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €151k and a net result of €-21k. Equity is shrinking by ~11.8% per year across the filed fiscal years. Its solvency ranks better than 32% of 13655 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.7% (low).
| Equity | €151k |
| Net result | €-21k |
| Better than sector | 32% |
| Active | 6 yrs |
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 10.1% | 29.8% | |
| Net result | €-21k | €6k | |
| Equity | €151k | €78k | |
| Gross operating margin | €113k | €41k | |
| Total assets | €1.49M | €416k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €105k | €141k | €81k | €144k | €237k |
| Net profit | €-21k | €-20k | €-38k | €89k | €131k |
| Cash flow | €47k | €36k | €34k | €108k | €182k |
| Staff costs | - | - | - | - | - |
| Income taxes | - | - | - | €23k | €37k |
| Dividends | - | - | - | - | - |
| Total assets | €1.49M | €2.09M | €2.39M | €1.04M | €703k |
| Equity | €151k | €173k | €193k | €230k | €141k |
| Debt | €1.34M | €1.92M | €2.20M | €806k | €562k |
| of which ≤ 1y | €133k | €290k | €261k | €92k | €55k |
| of which > 1y | €1.20M | €1.62M | €1.94M | €711k | €504k |
| Working capital | €-95k | €-82k | €-124k | €65k | €34k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.29 | 0.72 | 0.52 | 1.72 | 1.62 |
| Quick ratio | 0.29 | 0.72 | 0.52 | 1.72 | 1.62 |
| Working capital ratio | -6.3% | -3.9% | -5.2% | 6.3% | 4.9% |
| Solvency | 10.1% | 8.3% | 8.0% | 22.2% | 20.1% |
| Debt / equity | 8.86 | 11.10 | 11.43 | 3.50 | 3.97 |
| Long-term debt ratio | 7.97 | 9.41 | 10.07 | 3.09 | 3.57 |
| Interest coverage | 1.80 | 1.34 | 1.73 | 11.00 | 13.58 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -1.4% | -1.0% | -1.6% | 8.6% | 18.7% |
| ROE | -14.2% | -11.6% | -19.6% | 38.6% | 92.9% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €1.49M | €2.09M | €2.39M | €1.04M | €703k |
| Fixed assets | 21/28 | €1.45M | €1.88M | €2.26M | €879k | €614k |
| Tangible fixed assets | 22/27 | €1.45M | €1.88M | €2.26M | €879k | €614k |
| Current assets | 29/58 | €38k | €208k | €136k | €157k | €90k |
| Amounts receivable within one year | 40/41 | €2k | €100k | €100k | €123k | €29k |
| Cash & bank | 54/58 | €37k | €34k | €36k | €34k | €61k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.49M | €2.09M | €2.39M | €1.04M | €703k |
| Equity | 10/15 | €151k | €173k | €193k | €230k | €141k |
| Contributions / capital | 10/11 | €10k | €10k | €10k | €10k | €10k |
| Reserves | 13 | €220k | €220k | €220k | €220k | €131k |
| Accumulated profits (losses) | 14 | €-79k | €-58k | €-38k | - | - |
| Amounts payable | 17/49 | €1.34M | €1.92M | €2.20M | €806k | €562k |
| Amounts payable after one year | 17 | €1.20M | €1.62M | €1.94M | €711k | €504k |
| Amounts payable within one year | 42/48 | €133k | €290k | €261k | €92k | €55k |
| Trade debts payable within one year | 44 | €715 | - | €3k | €123 | €156 |
| Income statement | ||||||
| Gross operating margin | 9900 | €113k | €151k | €87k | €148k | €242k |
| Operating result | 9901 | €37k | €85k | €9k | €125k | €186k |
| Financial income | 75 | - | - | €3 | €4 | - |
| Financial charges | 65 | €58k | €105k | €47k | €13k | €17k |
| Result before taxes | 9903 | €-21k | €-20k | €-38k | €112k | €169k |
| Income taxes | 67/77 | - | - | - | €23k | €37k |
| Net result for the period | 9904 | €-21k | €-20k | €-38k | €89k | €131k |
| Result to be appropriated | 9905 | €-21k | €-20k | €-38k | €89k | €131k |
| NACE primary | Real estate agency activities(68310) |
| Legal form | Private limited company(610) |
| Incorporation | 27-02-2020 |
| Status | Active |
| Postal code | 3680 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 72021B0611/00C000 | Flanders | 1,661 m² | 1 · 513 m² | 8.8 m · 2 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | Zuyderstaete Vastgoed |