ZUIDERVAART
ZUIDERVAART has been active since 2009 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show negative equity (€-3k) and a net result of €-723. Equity is shrinking by ~59.5% per year across the filed fiscal years. Its solvency ranks better than 16% of 2465 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.4% (very low).
| Equity | €-3k |
| Net result | €-723 |
| Better than sector | 16% |
| Active | 17 yrs |
Mixed profile: strong on stability, weaker on growth.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -5.7% | 49.1% | |
| Net result | €-723 | €6k | |
| Equity | €-3k | €45k | |
| Gross operating margin | €2k | €24k | |
| Total assets | €44k | €111k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | €112k | €291k | €90k | €117k | €266k |
| EBITDA | €854 | €-4k | €-4k | €7k | €12k |
| Net profit | €-723 | €-15k | €-9k | €1k | €8k |
| Cash flow | €467 | €-9k | €-4k | €6k | €14k |
| Staff costs | - | - | - | - | - |
| Income taxes | - | €5k | €26 | €590 | €2k |
| Dividends | - | - | - | - | - |
| Total assets | €44k | €44k | €33k | €43k | €73k |
| Equity | €-3k | €-2k | €13k | €22k | €21k |
| Debt | €47k | €46k | €20k | €21k | €52k |
| of which ≤ 1y | €47k | €46k | €20k | €20k | €48k |
| of which > 1y | - | - | - | €344 | €4k |
| Working capital | €-4k | €-5k | €5k | €13k | €11k |
| Employees (FTE) | - | - | - | - | - |
| 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|
| Current ratio | 0.90 | 0.90 | 1.23 | 1.65 | 1.24 |
| Quick ratio | 0.90 | 0.90 | 1.23 | 1.65 | 1.24 |
| Working capital ratio | -10.1% | -10.3% | 14.1% | 30.7% | 15.5% |
| Solvency | -5.7% | -4.0% | 39.4% | 52.0% | 29.0% |
| Debt / equity | -18.70 | -25.93 | 1.54 | 0.92 | 0.21 |
| Long-term debt ratio | - | - | - | 0.02 | 0.21 |
| Interest coverage | 2.20 | -10.24 | -14.59 | 19.72 | - |
| Gross margin | 0.9% | 2.4% | -7.0% | -3.8% | - |
| Net margin | -0.6% | -5.1% | -10.5% | 1.0% | 3.2% |
| ROA | -1.6% | -33.1% | -28.7% | 2.7% | 11.6% |
| ROE | 28.9% | 825.9% | -72.9% | 5.1% | 40.0% |
| EBITDA margin | 0.8% | -1.2% | -4.4% | 5.6% | 4.5% |
| Days sales outstanding | 72d | 33d | 65d | 33d | 31d |
| Days payable outstanding | 91d | 39d | 28d | 35d | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €44k | €44k | €33k | €43k | €73k |
| Fixed assets | 21/28 | €2k | €3k | €8k | €10k | €14k |
| Tangible fixed assets | 22/27 | €2k | €3k | €8k | €10k | €14k |
| Current assets | 29/58 | €42k | €42k | €24k | €33k | €59k |
| Amounts receivable within one year | 40/41 | €22k | €40k | €17k | €16k | €23k |
| Cash & bank | 54/58 | €19k | €2k | €7k | €17k | €36k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €44k | €44k | €33k | €43k | €73k |
| Equity | 10/15 | €-3k | €-2k | €13k | €22k | €21k |
| Contributions / capital | 10/11 | €12k | €12k | €12k | €12k | €12k |
| Reserves | 13 | €311 | €311 | €312 | €311 | €311 |
| Accumulated profits (losses) | 14 | €-15k | €-14k | €209 | €10k | €8k |
| Amounts payable | 17/49 | €47k | €46k | €20k | €21k | €52k |
| Amounts payable after one year | 17 | - | - | - | €344 | €4k |
| Amounts payable within one year | 42/48 | €47k | €46k | €20k | €20k | €48k |
| Trade debts payable within one year | 44 | €28k | €31k | €7k | €12k | €29k |
| Income statement | ||||||
| Turnover | 70 | €112k | €291k | €90k | €117k | €266k |
| Gross operating margin | 9900 | €2k | €7k | €-3k | €9k | €13k |
| Operating result | 9901 | €-336 | €-9k | €-9k | €2k | €7k |
| Financial income | 75 | €1 | €16 | €1 | €246 | €39 |
| Financial charges | 65 | €388 | €342 | €273 | €333 | €601 |
| Result before taxes | 9903 | €-723 | €-9k | €-9k | €2k | €6k |
| Income taxes | 67/77 | - | €5k | €26 | €590 | €2k |
| Net result for the period | 9904 | €-723 | €-15k | €-9k | €1k | €4k |
| Result to be appropriated | 9905 | €-723 | €-15k | €-9k | €1k | €4k |
| NACE primary | Other support activities for arts and performing arts(90399) |
| Legal form | Private limited company(610) |
| Incorporation | 12-01-2009 |
| Status | Active |
| Postal code | 2060 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11805E0790/00F000 | Flanders | 597 m² | 1 · 325 m² | 16.0 m · 4 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | ZUIDERVAART |